| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 5,350 | 5,350 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDINGS | 1980-09-01 | 126,825 | 126,825 | S/L | 40.0000 | ||||
| MUSEUM ADDITION | 1989-03-01 | 154,122 | 133,851 | S/L | 33.0000 | 4,670 | 4,670 | ||
| BATHROOMS | 1992-07-01 | 28,661 | 24,383 | S/L | 33.0000 | 869 | 869 | ||
| IMPROVEMENTS | 1993-01-01 | 137,111 | 137,111 | S/L | 7.0000 | ||||
| IMPROVEMENTS | 1988-01-01 | 161,947 | 160,713 | S/L | 10.0000 | 1,234 | 1,234 | ||
| IMPROVEMENTS | 1989-01-01 | 18,221 | 18,221 | S/L | 5.0000 | ||||
| EQUIPMENT | 1999-07-01 | 1,052 | 1,052 | S/L | 5.0000 | ||||
| SOUND PAVILLION | 2000-10-01 | 2,553 | 2,553 | S/L | 15.0000 | ||||
| WEBSITE | 2000-03-31 | 2,000 | 2,000 | S/L | 3.0000 | ||||
| BUILDING | 2000-01-01 | 18,175 | 18,175 | S/L | 5.0000 | ||||
| ARTS BUILDING | 2001-12-12 | 109,769 | 45,155 | S/L | 39.0000 | 2,815 | 2,815 | ||
| WINDOWS & SIDING | 2001-04-01 | 21,170 | 9,072 | S/L | 39.0000 | 543 | 543 | ||
| SOUND PAVILION | 2001-07-15 | 1,521 | 642 | S/L | 39.0000 | 39 | 39 | ||
| COPIER | 2001-05-15 | 2,535 | 2,535 | S/L | 5.0000 | ||||
| DISPLAY CASES | 2001-01-24 | 6,590 | 6,590 | S/L | 7.0000 | ||||
| FIRE HOUSE | 1999-12-14 | 61,000 | 28,217 | S/L | 39.0000 | 1,564 | 1,564 | ||
| WORKERS COTTAGE | 2002-01-01 | 25,750 | 14,939 | S/L | 27.5000 | 936 | 936 | ||
| ARTS BUILDING | 2002-07-03 | 106,636 | 42,263 | S/L | 39.0000 | 2,734 | 2,734 | ||
| COMPUTER | 2002-04-22 | 1,595 | 1,595 | 200DB | 5.0000 | ||||
| GLASS CASES | 2002-10-30 | 5,390 | 5,390 | 200DB | 7.0000 | ||||
| DRIVEWAY IMPROVEMENT | 2002-08-07 | 23,767 | 23,767 | 150DB | 15.0000 | ||||
| KUBOTA MOWER | 2003-01-08 | 7,832 | 7,832 | 200DB | 7.0000 | ||||
| ARTS BUILDING | 2003-06-11 | 5,371 | 2,007 | S/L | 39.0000 | 138 | 138 | ||
| WORKERS COTTAGE | 2003-01-01 | 31,813 | 12,206 | S/L | 39.0000 | 816 | 816 | ||
| FURNACE HERTEL HOUSE | 2004-11-19 | 2,440 | 825 | S/L | 39.0000 | 63 | 63 | ||
| MISC FURNITURE & EQUIP | 2004-12-04 | 10,824 | 10,824 | 200DB | 7.0000 | ||||
| FIREHOUSE IMPROVEMENTS | 2005-08-31 | 26,261 | 8,308 | S/L | 39.0000 | 673 | 673 | ||
| KUBOTA TRACTOR | 2006-11-08 | 13,143 | 12,725 | 200DB | 7.0000 | ||||
| FIREHOUSE WINDOWS | 2006-05-10 | 2,500 | 744 | S/L | 39.0000 | 64 | 64 | ||
| GOLF CART | 2007-06-07 | 2,968 | 2,968 | 200DB | 7.0000 | ||||
| FIREHOUSE IMPROVEMENTS | 2007-06-20 | 7,142 | 1,926 | S/L | 39.0000 | 183 | 183 | ||
| CHEVY TRUCK | 2008-01-22 | 20,769 | 20,769 | 200DB | 5.0000 | ||||
| TRAILER | 2008-07-09 | 1,050 | 1,050 | 200DB | 7.0000 | ||||
| TRAIL SIGNS | 2008-04-09 | 20,000 | 20,000 | 200DB | 7.0000 | ||||
| ELECTRIC LINE | 2008-12-03 | 9,056 | 6,112 | 150DB | 15.0000 | 535 | 535 | ||
| FIREHOUSE INTERIOR DOORS | 2008-07-09 | 4,199 | 1,021 | S/L | 39.0000 | 108 | 108 | ||
| HOT WATER HEATER | 2009-02-18 | 4,151 | 941 | S/L | 39.0000 | 106 | 106 | ||
| COPIER | 2009-02-18 | 2,784 | 2,784 | 200DB | 5.0000 | ||||
| WHITE MILLS COMMUNITY TRA | 2009-12-11 | 39,945 | 23,521 | 150DB | 15.0000 | 2,527 | 2,527 | ||
| FLOORING | 2009-03-20 | 3,049 | 3,049 | 200DB | 7.0000 | ||||
| PAINTING | 2009-08-19 | 13,100 | 7,952 | 150DB | 15.0000 | 792 | 792 | ||
| BENCHES & CONTAINERS | 2010-06-06 | 2,067 | 2,034 | 200DB | 7.0000 | ||||
| MUSEUM ROOF | 2010-11-22 | 19,662 | 3,591 | S/L | 39.0000 | 504 | 504 | ||
| EQUIP & BOILER | 2011-10-04 | 5,625 | 4,997 | 200DB | 7.0000 | 628 | 628 | ||
| CONTRIBUTED LAND | 2004-12-31 | 2,196 | |||||||
| BUILDING LOCK HOUSE | 2011-03-11 | 202,962 | 34,412 | S/L | 39.0000 | 5,204 | 5,204 | ||
| SEPTIC TANK | 2012-06-20 | 1,915 | 272 | S/L | 39.0000 | 49 | 49 | ||
| TV & EQUIP | 2012-04-25 | 2,783 | 2,411 | 200DB | 7.0000 | 248 | 248 | ||
| AIR CONDITIONING UNIT | 2013-08-23 | 3,930 | 1,481 | 150DB | 15.0000 | 245 | 245 | ||
| HERTEL HOUSE FURNACE | 2015-12-01 | 4,955 | 265 | S/L | 39.0000 | 127 | 127 | ||
| SNOWBLOWER | 2015-12-10 | 1,559 | 783 | 200DB | 7.0000 | 222 | 222 | ||
| LAND | 1980-09-01 | 316,414 | |||||||
| STONE WALL/ROAD PROJECT | 2016-06-29 | 14,255 | 1,425 | S/L | 15.0000 | 950 | 950 | ||
| STONE WALKWAY | 2017-08-25 | 1,000 | 22 | S/L | 15.0000 | 67 | 67 | ||
| SIGNS | 2017-06-30 | 1,080 | 108 | S/L | 5.0000 | 216 | 216 | ||
| 2013 DODGE RAM | 2018-04-10 | 12,987 | S/L | 5.0000 | 1,948 | 1,948 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| PUBLICLY TRADED SECURITIES | PURCHASE | 156,545 | 54,112 | 102,433 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FEDERATED INCOME SEC TR | 20,004 | 17,559 |
| FEDERATED TOTAL RETURN BOND | 46,004 | 41,851 |
| FEDERATED ULTRA SHORT BOND | ||
| FEDERATED STRATEGIC INCOME | 15,001 | 14,953 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOT LABS | 11,237 | 32,548 |
| ABBVIE INC | 8,123 | 27,657 |
| ANALOG DEVICES | 12,716 | 36,478 |
| APPLE | 15,337 | 94,644 |
| APPLIED MATERIALS | 11,068 | 32,740 |
| BRISTOL MYERS SQUIBB | 19,358 | 35,086 |
| CVS HEALTH | 11,944 | 13,104 |
| CATERPILLAR | 7,523 | 25,414 |
| CHEVRON | 24,802 | 27,197 |
| CINTAS | 10,210 | 33,598 |
| COLGATE PALMOLIVE | 7,700 | 11,904 |
| DIMECO | 76,766 | 95,029 |
| EXXON MOBIL | 1,180 | 23,866 |
| GE | 2,264 | 15,140 |
| GENERAL MILLS | 14,989 | 15,576 |
| ILLINOIS TOOL WORKS | 11,408 | 19,003 |
| ISHARES NA TECH | 6,053 | 17,171 |
| ISHARES S&P 600 SMALL CAP GROWT | 8,908 | 32,266 |
| JOHNSON & JOHNSON | 3 | 58,073 |
| LOWES | 13,552 | 62,343 |
| NORWOOD | 21,153 | 151,371 |
| PERKIN ELMER | 9,630 | 29,456 |
| PFIZER | 29,656 | 33,829 |
| PHILLIP MORRIS | 3,621 | 12,684 |
| PROCTOR & GAMBLE | 15,942 | 18,384 |
| SCHLUMBERGER | 13,842 | 7,216 |
| SPDR SELECT SECTOR HEALTHCARE | 10,903 | 12,544 |
| SYSCO | 16,056 | 31,330 |
| TARGET | 19,467 | 19,827 |
| 3M | 13,184 | 33,345 |
| UNITED TECHNOLOGIES | 7,537 | 10,648 |
| VANGUARD MSCI EMERGING MKTS | 13,983 | 11,430 |
| VANGUARD ENERGY | 17,188 | 13,109 |
| VANGUARD INDSTRIALS | 15,883 | 30,103 |
| VANGUARD MATERIALS | 15,712 | 19,395 |
| VANGUARD LARGE CAP GROWTH | 16,039 | 20,150 |
| VANGUARD LARGE CAP VALUE | 25,932 | 31,834 |
| EMERSON | ||
| KRAFT | ||
| MONDELEZ |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 1,838,177 | 1,036,231 | 801,946 | 801,946 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSITS | 50 | 50 | 50 |
| GLASS MUSEUM COLLECTION | 236,820 | 236,820 | 236,820 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FUNDRAISING DINNER | ||||
| VENUE EXPENSES | 13,052 | 13,052 | ||
| EXPENSES | ||||
| MUSIC COSTS | 63,916 | 63,916 | ||
| INSURANCE | 18,743 | 18,743 | ||
| ADVERTISING | 9,746 | 9,746 | ||
| OFFICE | 8,147 | 8,147 | ||
| TELEPHONE | 2,913 | 2,913 | ||
| SUPPLIES | 1,827 | 1,827 | ||
| HOLIDAY PARTY | 1,451 | 1,451 | ||
| DUES | 1,260 | 1,260 | ||
| MISC | 3,914 | 3,914 | ||
| EITC GRANT EXPENSES | 16,160 | 16,160 | ||
| EXCESS CHARITABLE EXPENDITURE | -253,352 | 253,352 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MUSIC FESTIVAL REVENUE | 44,761 | 44,761 | |
| MUSEUM ADMISSIONS | 4,530 | 4,530 | |
| FUNDRAISING DINNER | 25,099 | 25,099 | |
| DISCOUNTS & REBATES | 1,207 | 1,207 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUSTEE & INVESTMENT FEES | 11,481 | 11,481 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| GIFT SHOP SALES | 47,205 | 26,910 | 20,295 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| IN LIEU OF RE TAX | 3,215 | 3,215 |