| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 22,826 | 0 | 22,826 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| F2F HOLDINGS GRANT 1, LTD. | FMV | 1 | 1 |
| F2F HOLDINGS, LTD. | FMV | 127,953,430 | 87,581,461 |
| US TRUST INVESTMENT | FMV | 8,581,501 | 8,453,626 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 251,502 | 12,575 | 238,927 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ESCROW RECEIVABLE - WATERFALL | 226,778 | 226,778 | 226,778 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS | 127,898 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL SERVICE FEES | 48,275 | 0 | 48,275 | |
| IT & SOFTWARE | 287,142 | 0 | 287,142 | |
| INSURANCE | 13,174 | 0 | 13,174 | |
| TELEPHONE | 8,032 | 0 | 8,032 | |
| PAYROLL SERVICE FEES | 8,667 | 0 | 8,667 | |
| TRAINING | 2,692 | 0 | 2,692 | |
| ADVERTISING | 29,142 | 0 | 29,142 | |
| BANK CHARGES | 20,011 | 0 | 20,011 | |
| MEALS & ENTERTAINMENT | 28,025 | 0 | 28,025 | |
| OFFICE EXPENSES | 16,376 | 0 | 16,376 | |
| OTHER GENERAL AND ADMINISTRATIVE | 381 | 0 | 381 | |
| SHIPPING & POSTAGE | 10,352 | 0 | 10,352 | |
| MISC | 440 | 0 | 440 | |
| CONTRACT LABOR | 57,334 | 0 | 57,334 | |
| DUES & SUBSCRIPTIONS | 1,521 | 0 | 1,521 | |
| SUPPLIES | 2,577 | 0 | 2,577 | |
| CONSULTANT FEES - FINANCE | 306,783 | 0 | 306,783 | |
| HONORARIUMS | 450 | 0 | 450 | |
| INTERNX EXPENSE | 100,000 | 0 | 100,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD PAYABLE | 0 | 34,672 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 31,486 | 668 | 30,818 | |
| EXCISE TAXES | 490,372 | 0 | 0 |