| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN FD CAP WORLD | 10,245 | 10,245 |
| DFA INTERM GOVT FIXED | 35,154 | 35,154 |
| T ROWE PRICE SUMMIT MUNI | 12,598 | 12,598 |
| THORNBURG LTD TERM MUNI | 25,638 | 25,638 |
| VANGUARD HIGH YIELD CORP | 11,986 | 11,986 |
| VANGUARD INFLATION | 20,787 | 20,787 |
| VANGUARD INTERM TERM | 12,794 | 12,794 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMER ELECTRIC PWR CO | 15,322 | 15,322 |
| DOMINION ENERGY INV | 20,009 | 20,009 |
| IBM CORP | 11,367 | 11,367 |
| INTEL CORP | 10,090 | 10,090 |
| JOHNSON & JOHNSON | 25,165 | 25,165 |
| JP MORGAN CHASE & CO | 27,334 | 27,334 |
| LILLY ELI & CO | 13,886 | 13,886 |
| MERCK & CO. INC | 23,687 | 23,687 |
| MONDELEZ INTL | 9,247 | 9,247 |
| PHILIP MORRIS INTL | 12,684 | 12,684 |
| ROYAL DUTCH SHELL | 15,441 | 15,441 |
| VERIZON COMMUNICATION | 19,677 | 19,677 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CEDAR FAIR LP | FMV | 16,555 | 16,555 |
| ISHARES SELECT DIVIDEND | FMV | 53,497 | 53,497 |
| SIMON PPTY GROUP | FMV | 15,455 | 15,455 |
| SPDR S&P DIVIDEND ETF | FMV | 19,605 | 19,605 |
| VANGUARD REAL ESTATE | FMV | 9,363 | 9,363 |
| Description | Amount |
|---|---|
| NON DIVIDEND DISTRIBUTIONS | 1,364 |
| UNREALIZED GAIN/LOSS ON INVESTMENTS | 56,068 |
| PRIOR PERIOD ADJUSTMENT | 4,650 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE | 100 | 0 | 0 | 100 |
| OFFICE EXPENSES | 281 | 0 | 0 | 281 |
| OTHER DEDUCTIONS | 13 | 13 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INCOME FROM PASS-THROUGH INVESTMENT | 0 | 293 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEE | 3,862 | 3,862 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 39 | 152 | 0 | 0 |
| EXCISE TAX | 818 | 0 | 0 | 0 |