| Contractor | Explanation |
|---|---|
| Susanna Choe | administrative services |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB INTRNTNL EQ | 161,013 | 167,645 |
| GUGGENHEIM TOTAL RETURN BOND F | 1,300,211 | 1,301,168 |
| ISHARES RUSSELL 1000 INDEX FD | 102,668 | 168,794 |
| PIMCO INCOME FUND | 1,158,684 | 1,099,539 |
| SCHWAB S P 500 INDEX FUND SELE | 816,540 | 932,389 |
| SCHWAB STRATEGIC TREMERGING MK | 149,453 | 152,232 |
| SCHWAB U.S. SMALL-CA | 147,871 | 155,197 |
| SCHWAB US MID CAP | 84,893 | 110,222 |
| TEMPLETON GLOBAL TOTAL RETURN | 595,356 | 548,439 |
| VANGUARD FTSE DEVELOPED MARKET | 324,556 | 348,874 |
| VANGUARD FTSE EMERGING MARKETS | 83,437 | 79,456 |
| VANGUARD GLOBAL EX-US REAL EST | 150,645 | 144,183 |
| VANGUARD GNMA FUND ADMIRAL SHS | 609,565 | 574,049 |
| VANGUARD MID-CAP ETF | 59,284 | 154,702 |
| VANGUARD SF REIT ETF | 166,527 | 171,319 |
| VANGUARD SHORT-TERM FEDERAL FD | 198,451 | 191,667 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 2,000 | 2,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 31,360 | 31,360 | ||
| Computers/Electronic Devices | 109 | 109 | ||
| State or Local Filing Fees | 170 | 170 | ||
| EQUIPMENT MAINTENANCE | 30 | 30 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Federal Tax Refund | 4,075 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administration of Foundation | 50,400 | 50,400 | ||
| Investment Management Services | 11,520 | 11,520 | ||
| Philanthropic Consulting Srvcs | 35,082 | 35,082 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2018 | 8,700 |