| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 13,614 | 13,614 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MSSB #8794 NORDSTROM (25,000SH) | 26,031 | 25,432 |
| MSSB #8794 AT&T (25,000SH) | 25,814 | 25,563 |
| MSSB #8794 COMCAST (25,000SH) | 29,089 | 25,363 |
| MSSB #8794 KINDER MORGAN (25,000SH) | 25,059 | 24,817 |
| MSSB #8794 TIME WARNER (25,000SH) | 27,979 | 25,593 |
| MSSB #8794 HSBC HOLDINGS (25,000SH) | 28,600 | 25,696 |
| MSSB #8794 ENTERPRISE PROD (25,000SH) | 26,872 | 25,145 |
| MSSB #8794 GILEAD SCIENCES (25,000SH) | 26,923 | 24,795 |
| MSSB #8794 BOA CORP (25,000SH) | 25,238 | 24,248 |
| MSSB #8794 CHEVRON CORP 2.427% | 25,445 | 24,698 |
| MSSB #8794 DUPONT EL NEMOUR 5.75% | 26,842 | 25,200 |
| MSSB #8794 GOLDMAN SACHS GROUP INC 3.625% | 25,905 | 24,641 |
| MSSB #8794 STARBUCKS CORP 3.85% | 27,051 | 25,179 |
| MSSB #8794 BOEING CO 4.875% | 25,841 | 25,515 |
| MSSB #8794 VERIZON COMMUNICATIONS INC 5.150% | 26,939 | 26,434 |
| MSSB #8795 NORDSTROM 4.75% | 26,031 | 25,432 |
| MSSB #8795 AT&T 5.2% | 25,814 | 25,563 |
| MSSB #8795 COMCAST 5.7% | 29,089 | 25,363 |
| MSSB #8795 KINDER MORGAN (25,000SH) | 25,059 | 24,817 |
| MSSB #8795 TIME WARNER 4.75% | 27,979 | 25,593 |
| MSSB #8795 HSBC HOLDINGS 5.1% | 28,600 | 25,696 |
| MSSB #8795 ENTERPRISE PROD 4.05% | 26,872 | 25,145 |
| MSSB #8795 GILEAD SCIENCES 3.7% | 26,923 | 24,795 |
| MSSB #8795 BOA CORP 4% | 25,238 | 24,248 |
| MSSB #8795 CHEVRON CORP 2.427% | 25,445 | 24,698 |
| MSSB #8795 DUPONT EL NEMOUR 5.75% | 26,842 | 25,200 |
| MSSB #8795 GOLDMAN SACHS GROUP INC 3.625% | 25,905 | 24,641 |
| MSSB #8795 STARBUCKS CORP 3.85% | 27,051 | 25,179 |
| MSSB #8975 BOEING CO 4.875% | 25,841 | 25,515 |
| MSSB #8975 VERIZON COMMUNICATIONS INC 5.150% | 26,939 | 26,434 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ARMZX (322,292) | 3,064,946 | 2,907,078 |
| INTC (27,619) | 443,004 | 1,361,888 |
| AMGN (1,102SH) | 80,590 | 229,497 |
| CHTR (168SH) | 10,278 | 55,306 |
| CSCO (1,135SH) | 22,325 | 54,377 |
| COST (2,252SH) | 135,443 | 520,922 |
| HD (1,631SH) | 82,864 | 294,102 |
| INTC (41,044SH) | 1,022,339 | 2,023,897 |
| MSFT (17,582SH) | 512,589 | 1,949,681 |
| WMT (2,220SH) | 122,422 | 216,846 |
| T (2,049SH) | 53,077 | 64,011 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 9,817 | 9,817 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| THE VILLAGE GREEN GROUP LLC | 799,419 | 823,384 | 1,630,000 |
| SCARBOROUGH GROUP | 1,013,178 | 1,147,911 | 2,610,000 |
| SPANISH HILLS LIMITED LLP | 1,393,270 | 1,293,412 | 2,470,000 |
| THE SHANNON SOUTH APARTMENTS LLC | 1,450,945 | 1,333,279 | 2,385,000 |
| DOLPHIN APARTMENTS, LLC | 295,529 | 285,851 | 720,000 |
| TIKI APARTMENT GROUP LLC | 387,838 | 394,602 | 766,000 |
| SUMMERHILL PLACE LLC | 1,148,545 | 1,118,478 | 2,710,000 |
| UNIVERSITY PARK INVESTMENTS, LLC | 338,918 | 311,723 | 692,000 |
| SEA HAVEN PARTNERS | 142,100 | 0 | 0 |
| O'LEARY ELECTRIC BUILDING, LLC | 313,133 | 312,468 | 291,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 2,000 | 0 | 2,000 | |
| LICENSES | 75 | 0 | 75 | |
| OFFICE EXPENSE | 527 | 0 | 527 | |
| INVESTMENT AND BANK FEES | 10,221 | 10,221 | 0 | |
| SUPPLIES | 40 | 40 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 961 | 961 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 27,980 | 0 | 0 | |
| REAL ESTATE TAXES | 1,260 | 1,260 | 0 |