| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD EQUITY INCOME ADM | 119,867 | 108,295 |
| T ROWE PRICE MID CAP GROWTH FD | 74,719 | 72,422 |
| T ROWE PRICE GROWTH STOCK | 268,987 | 264,565 |
| WELLS FARGO SPECIAL MID CAP VA | 59,986 | 71,328 |
| GLENMEDE SC EQUITY PORT ADV | 116,126 | 106,601 |
| WELLS FARGO CO | ||
| VANGUARD 500 INDEX ADMIRAL | 229,520 | 265,384 |
| VANGUARD MID CAP INDEX ADM | 83,020 | 91,335 |
| VANGUARD SMALL CAP INDEX FUND | 55,347 | 60,694 |
| VANGUARD REAL ESTATE | 153,468 | 160,051 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CAUSEWAY EMERGING MARKETS INST | AT COST | 83,944 | 89,617 |
| ROBECO BOSTON PARTNERS L S | AT COST | 58,181 | 62,933 |
| OPPENHEIMER SR FLOAT RATE Y | AT COST | 58,520 | 55,582 |
| VANGUARD GLOBAL EX US REAL EST | AT COST | 155,609 | 165,198 |
| LOOMIS SAYLES STRATEGIC ALPHA | AT COST | 84,962 | 84,471 |
| FEDERATED INST HI YLD BD FD | AT COST | 55,798 | 57,346 |
| PRINCIPAL PREFERRED SEC INS | AT COST | 53,894 | 53,052 |
| AQR LONG SHORT EQUITY I | AT COST | 77,000 | 64,279 |
| INVESCO EMERGING MARKETS SOVER | AT COST | 76,657 | 73,806 |
| BARON EMERGING MAKETS INSTL | AT COST | 75,000 | 98,535 |
| VICTORY TRIVALENT INTERNATIONA | AT COST | 57,667 | 60,119 |
| ISHARES INTERNATIONAL SELECT | AT COST | 42,935 | 39,048 |
| T ROWE PRICE INTL VAL EQTY FD | |||
| VANGUARD INTERNATIONAL GROWTH | AT COST | 137,643 | 143,036 |
| ISHARES CORE MSCI EMERGING MAR | AT COST | 42,495 | 40,770 |
| ISHARES LONG TERM CORPORATE BO | AT COST | 80,916 | 81,491 |
| ISHARES IBONDS DEC. 2018 TERM | |||
| ISHARES IBONDS DEC 2019 TERM C | AT COST | 57,726 | 57,601 |
| ISHARES IBONDS DEC 2020 TERM C | AT COST | 13,517 | 13,353 |
| ISHARES IBONDS DEC 2021 TERM C | AT COST | 13,519 | 13,348 |
| ISHARES 10 YEAR CREDIT BOND ET | |||
| POWERSHARES EMERGING MARKETS | |||
| ISHARES CORE MSCI EAFE ETF | AT COST | 108,779 | 104,586 |
| Description | Amount |
|---|---|
| NUVEEN EARN-OUT PAYOUT | 14 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID IN 2018 | 1,822 | 0 | ||
| 2017 FYE 5.31.18 BAL DUE PAID | 1,703 | 0 | 0 | |
| 2017 FYE 5.31.18 ESTIMATES PAI | 10,940 | 0 | 0 |