| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,151 | 1,151 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| The compensation reported in column (c) is calculated based on | periodic market values and/or the applicable fee agreement. It is not | determined on an hourly basis and the reference to one hour per week is an estimate only. Corporate trustee services include, but are not limited to, administrative services such as fiduciary accounting, custody of assets, complying with tax filing requirements, complying with distribution provisions, and complying with federal and state laws applicable to private foundations, plus asset management services such as creating asset allocation strategies, investments reporting and reallocating and rebalancing of portfolios as necessary. |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 693390841 PIMCO HIGH YIELD FD- | AT COST | 169,340 | 144,560 |
| 61746BEA0 MORGAN STANLEY | AT COST | 25,018 | 24,470 |
| 912828U24 US TREASURY NOTE | AT COST | 33,739 | 33,410 |
| G29183103 EATON CORP PLC | AT COST | 38,556 | 44,286 |
| 693390882 PIMCO FOREIGN BD FD | AT COST | 98,066 | 106,762 |
| 89151E109 TOTAL FINA ELF S.A. | AT COST | 71,476 | 78,792 |
| 606822BA1 MITSUBISHI UFJ FIN | AT COST | 15,039 | 15,069 |
| 46625H100 JPMORGAN CHASE & CO | AT COST | 25,441 | 87,858 |
| 316389584 FIDELITY ADV INTER R | AT COST | 150,000 | 135,496 |
| G1151C101 ACCENTURE PLC | AT COST | 24,372 | 84,606 |
| 26078JAA8 DOWDUPONT INC | AT COST | 15,055 | 15,144 |
| 464287481 ISHARES TR RUSSELL M | AT COST | 125,591 | 493,843 |
| 912828M56 US TREASURY NOTE | AT COST | 15,121 | 14,669 |
| 00206RDC3 AT&T INC | AT COST | 10,123 | 10,166 |
| 00203H859 AQR MANAGED FUTURES | AT COST | 87,457 | 73,716 |
| 86562MAQ3 SUMITOMO MITSUI FINL | AT COST | 19,366 | 19,488 |
| 172967LQ2 CITIGROUP INC | AT COST | 24,797 | 24,099 |
| 037833100 APPLE COMPUTER INC C | AT COST | 63,022 | 82,025 |
| 375558103 GILEAD SCIENCES INC | AT COST | 6,753 | 5,942 |
| 09260C703 BLACKROCK GL L/S CRE | AT COST | 105,000 | 102,869 |
| H1467J104 CHUBB LTD | AT COST | 23,630 | 69,757 |
| 437076BM3 HOME DEPOT INC | AT COST | 24,974 | 24,216 |
| 94973VAS6 WELLPOINT INC 4.350% | AT COST | 16,528 | 15,264 |
| 46625HHU7 JPMORGAN CHASE & CO | AT COST | 32,600 | 30,541 |
| 404280AN9 HSBC HOLDING PLC 4.0 | AT COST | 15,103 | 15,195 |
| 589509207 MERGER FUND-INST #30 | AT COST | 45,000 | 47,661 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 129,943 | 139,390 |
| 58933Y105 MERCK & CO INC NEW | AT COST | 57,759 | 57,690 |
| 88579Y101 3M CO | AT COST | 17,480 | 57,162 |
| 693391559 PIMCO EMERG MKTS BD- | AT COST | 121,764 | 138,180 |
| 902641646 E-TRACS ALERIAN MLP | AT COST | 134,637 | 69,729 |
| 922042858 VANGUARD EMERGING MA | AT COST | 239,988 | 385,724 |
| 87612E106 TARGET CORP | AT COST | 33,061 | 46,263 |
| 9128284F4 US TREASURY NOTE | AT COST | 24,538 | 25,074 |
| 3135G0ZR7 FED NATL MTG ASSN 2. | AT COST | 51,035 | 49,826 |
| 912828XQ8 US TREASURY NOTE | AT COST | 24,922 | 24,588 |
| 084670702 BERSHIRE HATHAWAY IN | AT COST | 16,674 | 30,627 |
| 63872T885 ASG GLOBAL ALTERNATI | AT COST | 110,000 | 118,427 |
| 126650100 CVS/CAREMARK CORPORA | AT COST | 52,954 | 54,054 |
| 459200101 INTERNATIONAL BUSINE | AT COST | 6,457 | 10,230 |
| 66989HAJ7 NOVARTIS CAPITAL COR | AT COST | 30,776 | 29,061 |
| 779919307 T ROWE PR REAL ESTAT | AT COST | 162,125 | 207,713 |
| 742718DY2 PROCTER & GAMBLE CO/ | AT COST | 33,594 | 34,456 |
| 683974604 OPPENHEIMER DEVELOPI | AT COST | 230,000 | 251,546 |
| 12572Q105 CME GROUP INC | AT COST | 24,460 | 56,436 |
| 78464A607 SPDR DOW JONES REIT | AT COST | 70,779 | 193,672 |
| 74925K581 ROBECO BP LNG/SHRT R | AT COST | 45,389 | 46,190 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 155,000 | 150,864 |
| 912828WJ5 US TREASURY NOTE 2.5 | AT COST | 37,042 | 34,936 |
| 91324P102 UNITEDHEALTH GROUP I | AT COST | 23,008 | 112,104 |
| 126650DC1 CVS HEALTH CORP | AT COST | 19,982 | 19,943 |
| 92343V104 VERIZON COMMUNICATIO | AT COST | 4,793 | 60,437 |
| 46138B103 INVESCO DB COMMODITY | AT COST | 25,369 | 24,691 |
| 867224107 SUNCOR ENERGY INC NE | AT COST | 16,415 | 13,985 |
| 166764100 CHEVRON CORP | AT COST | 9,969 | 10,879 |
| 913017BV0 UNITED TECHNOLOGIES | AT COST | 25,311 | 24,481 |
| 609207105 MONDELEZ INTERNATION | AT COST | 11,881 | 11,208 |
| 037833AK6 APPLE INC 2.400% 5/0 | AT COST | 29,087 | 29,008 |
| 742718109 PROCTER & GAMBLE CO | AT COST | 49,252 | 101,112 |
| 06367T7H7 BANK OF MONTREAL | AT COST | 9,995 | 9,995 |
| 912828KQ2 US TREASURY NOTE 3.1 | AT COST | 37,997 | 35,078 |
| 912828NT3 US TREASURY NOTE 2.6 | AT COST | 43,663 | 40,056 |
| 464288885 ISHARES MSCI EAFE GR | AT COST | 335,848 | 333,677 |
| 00206R102 AT & T INC | AT COST | 59,369 | 56,509 |
| 260543CF8 DOW CHEMICAL CO/THE | AT COST | 20,889 | 20,352 |
| 532457108 ELI LILLY & CO COM | AT COST | 48,003 | 49,760 |
| 580135101 MCDONALDS CORP | AT COST | 29,249 | 85,234 |
| 771195104 ROCHE HOLDINGS LTD - | AT COST | 10,576 | 9,946 |
| 907818108 UNION PACIFIC CORP | AT COST | 34,740 | 62,204 |
| 9128283W8 US TREASURY NOTE | AT COST | 14,708 | 15,077 |
| 912828F21 US TREASURY NOTE 2.1 | AT COST | 55,330 | 54,478 |
| 277923728 EATON VANCE GLOBAL M | AT COST | 88,476 | 80,516 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 108,500 | 319,907 |
| 025816109 AMERICAN EXPRESS COM | AT COST | 28,111 | 54,809 |
| 370334104 GENERAL MILLS INC | AT COST | 14,765 | 24,143 |
| 59156RBH0 METLIFE INC 3.600% 4 | AT COST | 14,997 | 15,103 |
| 30231G102 EXXON MOBIL CORPORAT | AT COST | 38,654 | 75,009 |
| 961214DW0 WESTPAC BANKING CORP | AT COST | 19,863 | 19,276 |
| 09247X101 BLACKROCK INC | AT COST | 44,578 | 51,067 |
| 064159FL5 BANK OF NOVA SCOTIA | AT COST | 14,749 | 14,870 |
| 38148LAE6 GOLDMAN SACHS GROUP | AT COST | 15,471 | 14,352 |
| 65339F101 NEXTERA ENERGY INC | AT COST | 14,406 | 80,826 |
| 044820504 ASHMORE EMERG MKTS C | AT COST | 87,095 | 73,625 |
| 406216BD2 HALLIBURTON COMPANY | AT COST | 25,206 | 24,816 |
| 94987W786 WF INTERNATIONAL BON | AT COST | 105,491 | 99,952 |
| 912828WE6 US TREASURY NOTE 2.7 | AT COST | 25,907 | 25,274 |
| 097023105 BOEING COMPANY | AT COST | 24,649 | 64,500 |
| 594918104 MICROSOFT CORP | AT COST | 75,704 | 319,946 |
| 913017109 UNITED TECHNOLOGIES | AT COST | 27,811 | 42,592 |
| 94988A668 WF SPECIAL SM CAP VA | AT COST | 106,688 | 161,601 |
| 912828N30 US TREASURY NOTE | AT COST | 50,316 | 49,295 |
| 06051GEC9 BANK OF AMERICA CORP | AT COST | 13,743 | 12,405 |
| 05567LT31 BNP PARIBAS 5.000% 1 | AT COST | 20,989 | 20,695 |
| 912828QN3 U S TREASURY NT 3.12 | AT COST | 25,351 | 25,371 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 386,800 | 312,877 |
| 14040HBP9 CAPITAL ONE FINANCIA | AT COST | 9,869 | 9,871 |
| 464288588 ISHARES BARCLAYS MBS | AT COST | 71,057 | 68,546 |
| 17275R102 CISCO SYSTEMS INC | AT COST | 75,893 | 86,660 |
| 254687106 WALT DISNEY CO | AT COST | 25,650 | 27,961 |
| 437076102 HOME DEPOT INC | AT COST | 32,285 | 189,002 |
| 478160104 JOHNSON & JOHNSON | AT COST | 69,002 | 154,860 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 3,439 |
| PURCHASE OF ACCRUED INTEREST CARRY OVER | 476 |
| PARTNERSHIP ADJUSTMENT | 3,086 |
| COST BASIS ADJUSTMENT | 703 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES-DIVIDEND I | 20 | 20 | 0 | |
| FROM PARTNERSHIP/S-CORP | 251 | 251 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 5,654 | 5,654 | |
| FROM PARTNERSHIP/S-CORP | -2,514 | -2,514 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING DIFFERENCE | 11,138 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 4,475 | 4,475 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 117 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,813 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 624 | 624 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,071 | 1,071 | 0 |