| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 36164QMS4 GE CAPITAL INTL | 225,317 | 223,931 |
| 037833AK6 APPLE INC | 202,715 | 201,980 |
| 458140AQ3 INTEL CORP | 251,432 | 250,510 |
| 857477AW3 STATE STREET CORP | 202,402 | 200,336 |
| 084670BJ6 BERKSHIRE HATHAWAY | 227,800 | 231,757 |
| 24422ERH4 JOHN DEERE CAP MTN | 253,485 | 255,775 |
| 89236TDW2 TOYOTA MOTOR MTN | 253,948 | 256,215 |
| 532457BP2 ELI LILLY CO | 227,782 | 235,024 |
| 31420B300 FEDERATED INST HI YL | 420,500 | 413,434 |
| 166764AH3 CHEVRON CORP | 200,694 | 207,576 |
| 717081EA7 PFIZER INC | 201,696 | 206,328 |
| 828807DE4 SIMON PROPERTY GROUP | 200,897 | 208,002 |
| 822582BD3 SHELL INTERNATIONAL | 255,980 | 262,295 |
| 68389XBM6 ORACLE CORP | 221,033 | 226,028 |
| 14912L6C0 CATERPILLAR FINL MTN | 247,913 | 260,738 |
| 594918BW3 MICROSOFT CORP | 196,650 | 202,100 |
| 665859AP9 NORTHERN TRUST CORP | 252,130 | 269,895 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 478160104 JOHNSON JOHNSON | ||
| 81369Y803 TECHNOLOGY SELECT SE | 220,411 | 624,320 |
| 91324P102 UNITED HEALTH GROUP | 173,988 | 585,624 |
| 464288273 ISHARES MSCI EAFE SM | ||
| 594918104 MICROSOFT CORP | 269,850 | 669,800 |
| 464287234 ISHARES MSCI EMERGIN | 568,553 | 570,703 |
| 464287168 ISHARES DOW JONES SE | 558,304 | 995,600 |
| 922908553 VANGUARD REIT ETF | 770,115 | 825,318 |
| 437076102 HOME DEPOT INC | ||
| 713448108 PEPSICO INC | ||
| 19765N245 COLUMBIA FDS SER DIV | 928,000 | 1,037,478 |
| 464288448 ISHARES INTERNATIONA | 902,008 | 847,872 |
| 02079K305 ALPHABET INC CL A | 80,217 | 297,770 |
| 03027X100 AMERICAN TOWER CORP | ||
| 149498107 CAUSEWAY EMERGING MA | 574,000 | 563,609 |
| 037833100 APPLE INC | ||
| 78467Y107 MIDCAP SPDR TRUST SE | 342,375 | 709,180 |
| 464288885 ISHARES MSCI EAFE GR | 790,064 | 985,394 |
| 46625H100 J P MORGAN CHASE CO | ||
| 46090E103 INVESCO QQQ TRUST ET | 825,955 | 1,120,440 |
| 741479109 PRICE T ROWE GROWTH | 1,040,000 | 1,038,522 |
| 808524888 SCHWAB INTL SMALL-CA | 487,649 | 470,016 |
| 464287804 I SHARES S P SMALLC | 374,471 | 367,916 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 624 | 624 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSE | 4,764 | 0 | 4,764 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GRANT RECOVERY | 7,403 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 5,603 | 415 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 7,913 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 18,488 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 398 | 30 | 0 |