| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| GRANT SOFTWARE | 2018-05-31 | 9,989 | SL | 3.000000000000 | 1,942 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MORGAN STANLEY NTS B/E | 104,640 | 104,640 |
| J P MORGAN CHASE & CO NTS B/E | 62,062 | 62,062 |
| MARSH & MCLENNAN COS INC | 35,792 | 35,792 |
| BERKSHIRE HATHAWAY INC | 31,077 | 31,077 |
| VERIZON COMMUNICATIONS | 59,999 | 59,999 |
| CIGNA CORP B/E | 102,535 | 102,535 |
| HEWLETT PACKARD ENTERPRI | 61,479 | 61,479 |
| ALLSTATE CORP B/E | 60,008 | 60,008 |
| GILEAD SCIENCES INC NTS | 58,381 | 58,381 |
| CAMDEN PPTY TR B/E | 62,366 | 62,366 |
| BK OF AMER CORP MED TERM NTS | 60,932 | 60,932 |
| BIOGEN INC NTS B/E | 100,737 | 100,737 |
| AT&T INC B/E | 99,255 | 99,255 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ACCENTURE PLC IRELAND CL A | 34,124 | 34,124 |
| ADOBE SYSTEMS INC | 58,596 | 58,596 |
| ALPHABET INC CL A | 98,226 | 98,226 |
| AMERICAN TOWER CORP REIT | 51,095 | 51,095 |
| AMERIPRISE FINANCIAL INC | 15,969 | 15,969 |
| COMCAST CORP NEW CL A | 28,125 | 28,125 |
| DANAHER CORP | 47,332 | 47,332 |
| ECOLAB INC | 44,205 | 44,205 |
| FACEBOOK INC CL A | 18,746 | 18,746 |
| HOME DEPOT INC | 35,051 | 35,051 |
| HONEYWELL INTL INC | 45,449 | 45,449 |
| INTERCONTINENTALEXCHANGE GROUP | 22,524 | 22,524 |
| LAUDER ESTEE COS CL A | 16,263 | 16,263 |
| LOWES COMPANIES INC | 31,587 | 31,587 |
| MEDTRONIC | 33,655 | 33,655 |
| MONDELEZ INTL INC | 35,387 | 35,387 |
| O REILLY AUTOMOTIVE INC | 40,975 | 40,975 |
| RED HAT INC | 84,658 | 84,658 |
| ROCKWELL AUTOMATION INC NEW | 17,907 | 17,907 |
| THERMO FISHER SCIENTIFIC INC | 55,948 | 55,948 |
| TJX COS INC NEW | 24,607 | 24,607 |
| UNITEDHEALTH GROUP INC | 71,248 | 71,248 |
| UNTD TECHNOLOGIES CORP | 25,662 | 25,662 |
| VISA INC CL A | 77,845 | 77,845 |
| WALT DISNEY CO (HOLDING CO) DISNEY COM | 60,308 | 60,308 |
| ACCENTURE PLC IRELAND CL A | 43,149 | 43,149 |
| BLACKROCK INC | 21,212 | 21,212 |
| CHEVRON CORP | 44,930 | 44,930 |
| COCA COLA CO COM | 47,019 | 47,019 |
| COMCAST CORP NEW CL A | 31,769 | 31,769 |
| CRANE CO | 25,840 | 25,840 |
| DIAGEO PLC NEW GB SPON ADR | 29,636 | 29,636 |
| HOME DEPOT INC | 45,876 | 45,876 |
| INTEL CORP | 60,258 | 60,258 |
| JOHNSON & JOHNSON COM | 59,750 | 59,750 |
| LOCKHEED MARTIN CORP | 39,538 | 39,538 |
| MARSH & MCLENNAN COS INC | 31,820 | 31,820 |
| MCDONALDS CORP | 41,019 | 41,019 |
| MEDTRONIC PLC | 41,205 | 41,205 |
| MICROSOFT CORP | 86,436 | 86,436 |
| NEXTERA ENERGY INC COM | 35,112 | 35,112 |
| NOVARTIS AG SPON ADR | 30,977 | 30,977 |
| REPUBLIC SERVICES INC | 26,457 | 26,457 |
| ROCKWELL AUTOMOTIVE INC NEW | 19,863 | 19,863 |
| SUNCOR ENERGY INC NEW CAD | 23,914 | 23,914 |
| TEXAS INSTRUMENTS | 33,264 | 33,264 |
| UNION PACIFIC COP | 34,696 | 34,696 |
| UNTD TECHNOLOGIES CORP | 25,555 | 25,555 |
| VF CORP | 19,476 | 19,476 |
| VANGUARD DIVID APPRECIATION ETF | 112,643 | 112,643 |
| ISHARES CORE S&P SMALL-CAP ETF | 364,623 | 364,623 |
| ISHARES S&P 100 ETF | 613,415 | 613,415 |
| ISHARES MSC I CHINA ETF | 159,912 | 159,912 |
| ISHARES MSCI EUROZONE ETF | 70,646 | 70,646 |
| ISHARES MSCI EUROPE ETF | 70,674 | 70,674 |
| ISHARES MSCI INDIA ETF | 115,390 | 115,390 |
| ISHARES CORE MSCI EMERGING MARKETS ETF | 387,667 | 387,667 |
| VANGUARD VALUE ETF | 146,141 | 146,141 |
| VANGUARD LARGE-CAP ETF | 229,375 | 229,375 |
| VANGUARD MID-CAP ETF | 509,210 | 509,210 |
| VANGUARD GROWTH ETF | 120,360 | 120,360 |
| VANGUARD TOTAL WORLD STK ETF | 177,266 | 177,266 |
| HARTFORD SCHRODERS EMERGING EQUITY FUND CLASS 1 | 451,954 | 451,954 |
| ISHARES INC ISHARES ESG MSCI EM ETF | 222,935 | 222,935 |
| ISHARES TRUST ISHARES ESG MSCI EAFE ETF | 222,362 | 222,362 |
| JOHN HANCOCK MULTI-FACTOR MID CAP ETF | 255,728 | 255,728 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AVENUE AVIATION OPP | FMV | 164,384 | 164,384 |
| CANYON DISTRESSED OPPORTUNITY FUND II (CAYMEN) LP | FMV | 306,584 | 306,584 |
| ALPHAKEYS RENAISS INST EQUT II LLC B A/O 11/30/17 | FMV | 608,676 | 608,676 |
| ALPHAKEYS MILLENNIUM OFFSHORE FUND LTD SER 1 | FMV | 488,117 | 488,117 |
| NINETEEN77 GLOBAL MULTI-STRATEGY ALPHA II LTD WMGA A/O 11/30/17 | FMV | 127,379 | 127,379 |
| NINETEEN77 MERGER ARBITRAGE LTD | FMV | 533,534 | 533,534 |
| WHITEBOX MULTI-STRATEGY FUND LTD A/O 11/30/17 | FMV | 532,164 | 532,164 |
| BLACKRPCL STRATEGIC MUNICIPAL OPPORTUNITIES FUND CLASS | FMV | 127,638 | 127,638 |
| EATON VANCE FLTNG RT & HIGH INCOME FD I | FMV | 174,563 | 174,563 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| GRANT SOFTWARE | 9,989 | 1,942 | 8,047 | 8,047 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 703 | 0 | 703 |
| Description | Amount |
|---|---|
| CHANGE IN UNREALIZED GAIN/(LOSS) | 1,021,570 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADR FEES | 14 | 14 | 0 | |
| FROM K-1 ALPHAKEYS RENAISSANCE INSTITUTIONAL EQUITY FUND II LLC SERIES B | 15,471 | 15,471 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM K-1 ALPHAKEYS RENAISSANCE INSTITUTIONAL EQUITY FUND II LLC | 80 | 80 | 80 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO ROBERT J. LOTHENBACH | 10,000 | 10,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BROKER FEES | 37,498 | 37,498 | 0 | |
| FROM K-1 ALPHAKEYS RENAISSANCE INSTITUTIONAL EQUITY FUND II LLC SERIES B | 1,928 | 1,928 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX EXPENSE | 47,833 | 0 | 0 | |
| FOREIGN TAX PAID | 5,794 | 5,794 | 0 |