| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,000 | 2,000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| CALAMOS MARKET NEUTRAL INCOME FUND | PURCHASE | 2018-12 | 3,196 | 3,196 | ||||||
| OPPENHEIMER INTERNATIONAL GROWTH FUN | PURCHASE | 2008-05 | 5,098 | 4,941 | 157 | |||||
| T ROWE PRICE DIVERSIFIED SMALL CAP | PURCHASE | 2018-05 | 77,171 | 62,647 | 14,524 | |||||
| BLACKROCK GLOBAL ALLOCATION | PURCHASE | 2018-12 | 9,571 | 9,571 | ||||||
| CALAMOS MARKET NEUTRAL INCOME FUND | PURCHASE | 2018-12 | 4,332 | 4,332 | ||||||
| ISHARES RUSSELL 1000 VALUE | PURCHASE | 2018-11 | 498,528 | 358,421 | 140,107 | |||||
| ISHARES RUSSELL 1000 GROWTH | PURCHASE | 2018-11 | 575,131 | 270,856 | 304,275 | |||||
| OPPENHEIMER INTERNATIONAL GROWTH | PURCHASE | 2018-05 | 29,902 | 17,603 | 12,299 | |||||
| T ROWE PRICE DIVERSIFIED SMALL | PURCHASE | 2018-12 | 13,134 | 13,134 | ||||||
| FNMA 1.125% | PURCHASE | 2018-10 | 50,000 | 49,790 | 210 | |||||
| SCHWAB CORP 2.2% | PURCHASE | 2018-06 | 10,000 | 10,000 | ||||||
| US TREASURY N/B 1.125% | PURCHASE | 2015-11 | 49,646 | 49,519 | 127 | |||||
| US TREASURY N/B 1.5% | PURCHASE | 2018-11 | 24,515 | 25,054 | -539 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHED | 391,744 | 391,744 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHED | 1,689,466 | 1,689,466 |
| SEE ATTACHED | 1,193,789 | 1,193,789 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST | 7,711 |
| Description | Amount |
|---|---|
| UNREALIZED LOSSES ON INVESTMENTS | 921,053 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| PROMOTION | 257 | 257 | ||
| BANK AND CREDIT CARD FEES | 18 | 18 | ||
| INSURANCE | 3,089 | 3,089 | ||
| OFFICE SUPPLIES | 438 | 438 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT AND CUSTODIAL FEES | 5,659 | 5,659 | ||
| MANAGEMENT FEES | 5,000 | 5,000 | ||
| CUSTODIAL FEES | 35,262 | 35,262 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE OF OHIO ANNUAL FEE | 200 | 200 | ||
| FEDERAL TAX | 700 |