| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,874 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| LRS INVESTMENT | FMV | 546,270 | 546,270 |
| CHARLES SCHWAB | FMV | 2,025,456 | 1,865,275 |
| CPM UNION BAY FUND | FMV | 219,682 | 219,682 |
| CP INCOME FUND II | FMV | 260,825 | 260,825 |
| BACKCAST CO-INVEST SPECTRA | FMV | 247,271 | 247,271 |
| REDWOOD-KAIROS | FMV | 102,638 | 102,638 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 190 | 0 | 0 |
| Description | Amount |
|---|---|
| GAAP ADJUSTMENT TO BOOK VALUE | 294,666 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 20,986 | 20,986 | 0 | |
| UNION BAY INVESTMENT FEES | 35,367 | 35,367 | 0 | |
| BACKCAST CO | 2,729 | 2,729 | 0 | |
| FOREIGN TAXES | 524 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| UNION BAY CAPITAL | 360,630 | 360,630 | 360,630 |
| REDWOOD-KAIROS RE VALUE FD | -32,028 | -32,028 | -32,028 |
| COLUMBIA PACIFIC INCOME FUND II | 21,389 | 21,389 | 21,389 |
| Description | Amount |
|---|---|
| ADJUSTMENT TO COST BASIS | 6,532 |
| 704B TO BOOK ADJUSTMENT | 1,386 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SNW FEES | 807 | 0 | 0 |