| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,595 | 1,150 | 3,445 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| PUBLICALLY TRADED SECURITIES | 2017-06 | PURCHASED | 2017-12 | 89 | 0 | 89 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| REASON FOR AMENDED RETURN | FORM 990-PF, ITEM G | ALL PARTS OF THE 2017 FORM 990-PF ARE BEING AMENDED FOR THE FOLLOWING CHANGES:1) INCLUDE $200,000 PURCHASE OF PARTNERSHIP INTEREST IN EDGEWOOD OPCO, LLC (EIN: 81-0859394) AS OF OCTOBER 2017. (THE FORM K-1 WAS RECIEVED LATE AFTER THE FILING OF THE ORIGINAL FORM 990PF.)2) INCLUDE INCOME AND DEDUCTIONS FROM 2017 SCHEDULE K-1 RECEIVED FROM EDGEWOOD OPCO, LLC.3) REMOVE $200,000 OF CONTRIBUTIONS, GIFTS, GRANTS PAID TO FOLLOW ME MISSIONS, INC. |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK & INVESTMENTS | 285,319 | 367,927 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PARTNERSHIP INTERESTS | AT COST | 197,761 | 200,000 |
| Description | Amount |
|---|---|
| NON DEDUCTIBLE EXPENSES FROM EDGEWOOD OPCO | 77 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ORDINARY LOSS FROM US COMMODITY INDEX FUND | 23 | 23 | 0 | |
| ORDINARY LOSS FROM A.D. COHOON HOLDINGS LLC | 3,579 | 3,579 | 0 | |
| OTHER DEDUCTIONS FROM A.D. COHOON HOLDINGS - EIN#27-0071780 | 11,004 | 11,004 | 0 | |
| ORDINARY LOSS FROM EDGEWOOD OPCO | 289 | 289 | 0 | |
| ORDINARY LOSS FROM DCP MIDSTREAM PARTNERS | 13 | 13 | 0 | |
| OTHER PORTFOLIO LOSS FROM A.D. COHOON HOLDINGS | 163 | 163 | 0 | |
| RENTAL LOSS FROM EDGEWOOD OPCO | 1,936 | 1,936 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| AMERITRADE - OID INCOME | 9 | 9 | 9 |
| SECTION 1231 GAIN - A.D. COHOON HOLDINGS | 1 | 1 | 1 |
| OTHER INCOME - EDGEWOOD OPCO | 59 | 59 | 59 |
| Description | Amount |
|---|---|
| NONTAXABLE DISTRIBUTIONS | 7,385 |
| NON DEDUCTIBLE EXPENSES FROM A.D. COHOON HOLDINGS LLC K-1 | 5,610 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES - A.D. COHOON HOLDINGS | 3,391 | 848 | 2,543 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES - A.D. COHOON HOLDINGS - EIN#27-0071780 | 10 | 10 | 0 | |
| FOREIGN TAXES - AMERITRADE | 28 | 28 | 0 | |
| STATE TAX PENALTY | 200 | 0 | 0 |