| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 18,745 | 9,372 | 0 | 9,373 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FENCES-REPLACE PICKETS | 2007-09-15 | 11,118 | 6,023 | SL | 20.0000 | 556 | |||
| MCMILLAN MEMORIAL LIBRARY | 2011-10-01 | 2,191,576 | 438,647 | SL | 30.0000 | 73,053 | |||
| 5 TON AIR CONDITIONER | 2012-07-02 | 3,477 | 2,436 | SL | 10.0000 | 348 | |||
| BROTHER ML 100 TYPEWRITER | 2014-01-21 | 110 | 97 | SL | 5.0000 | 13 | |||
| FENCES-OFFICE | 2014-09-19 | 5,345 | 2,006 | SL | 10.0000 | 535 | |||
| FENCES - OFFICE | 2014-10-29 | 5,740 | 2,105 | SL | 10.0000 | 574 | |||
| ROOF - MAIN HOUSE/OFFICE | 2014-09-04 | 19,239 | 4,918 | SL | 15.0000 | 1,283 | |||
| 3D SECURITY ALARM | 2015-07-01 | 5,300 | 1,590 | SL | 10.0000 | 530 | |||
| FOUNDATION REPAIR | 2015-12-14 | 6,050 | 522 | SL | 30.0000 | 202 | |||
| REPAIR CEILING & WALLS | 2016-05-11 | 16,550 | 1,196 | SL | 30.0000 | 552 | |||
| REPAIR TO ROOF | 2016-04-02 | 192 | 29 | SL | 15.0000 | 13 | |||
| MCMILLAN MEMORIAL- ROOF R | 2017-03-07 | 135 | 7 | SL | 30.0000 | 5 | |||
| TRACTOR | 2016-12-10 | 65,590 | 10,385 | SL | 10.0000 | 6,559 | |||
| 5-TON RHEEM FURANCE | 2019-06-03 | 1,750 | SL | 10.0000 | 15 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 176,565 | 176,565 | 390,000 | |
| Miscellaneous | 558,387 | 558,387 | 674,688 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Buildings | 2,328,175 | 598,849 | 1,729,326 | 1,230,000 |
| Land | 40,088 | 40,088 | 4,645,000 | |
| Miscellaneous | 106,120 | 57,474 | 48,646 | 48,646 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 35,000 | 8,750 | 0 | 26,250 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LEASEHOLD OIL & GAS INTEREST | 4,951 | 4,951 | 39,870 |
| NON-PRODUCING ROYALTIES | 36 | 36 | 36 |
| REMAINDER INTEREST IN PROPERTY | 4,011 | 4,011 | 4,011 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES & SUBSCRIPTIONS | 724 | 145 | 579 | |
| GENERAL & ADMINISTRATIVE | 16,982 | 8,491 | 8,491 | |
| INSURANCE | 17,062 | 3,412 | 13,650 | |
| LEASE OPERATING EXPENSES | 4,315 | |||
| OFFICE EXPENSE | 5,452 | 2,726 | 2,726 | |
| REPAIR & MAINTENANCE | 34,289 | 3,429 | 30,860 | |
| TELEPHONE | 3,245 | 1,623 | 1,622 | |
| UTILITIES | 6,987 | 3,494 | 3,493 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS INCOME | 1,218 | 1,218 | |
| OIL & GAS ROYALTIES | 224,896 | 224,896 | |
| OIL & GAS WORKING INT. | 13,290 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BROKERAGE FEES | 99,381 | 99,381 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AD VALOREM TAXES | 34,111 | 34,111 | ||
| FEDERAL EXCISE & UBIT TAXES | 2,619 | |||
| PAYROLL TAXES | 8,929 | 1,786 | 7,143 |