| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BAGHAT & LAURITO-BAGHAT ACCOUNTING | 13,258 | 2,652 | 10,606 | |
| JOHNSON, MACKOWIAK & ASSOC AUDIT/TAX | 5,000 | 500 | 4,500 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| MUTUAL FUNDS - COURIER #3235 | Purchased | 10,725 | 12,706 | -1,981 | ||||||
| MUTUAL FUNDS - COURIER #8360 | Purchased | 72,381 | 67,411 | 4,970 | ||||||
| EDWARD JONES | Purchased | 1,888,599 | 1,563,468 | 325,131 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | 417,536 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOOD | 78,531 | 78,531 | ||
| INSURANCE | 124,267 | 1,243 | 123,024 | |
| SUPPLIES | 45,726 | 45,726 | ||
| ADVERTISING | 19,178 | 19,178 | ||
| TELEPHONE/INTERNET/CABLE | 15,927 | 15,927 | ||
| INVESTMENT MANAGEMENT FEES | 11,692 | 11,692 | ||
| MISCELLANEOUS | 10,328 | 10,328 | ||
| OFFICE EXPENSES, SUPPLIES & POSTAGE | 9,302 | 9,302 | ||
| VEHICLE LEASE EXP | 2,927 | 2,927 | ||
| BAD DEBT EXP | 0 | |||
| PROGRAM SERVICE EXP | 3,748 | 3,748 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM SERVICE REVENUE | 1,402,243 | 1,402,243 | |
| OTHER REVENUE | 2,007 | 2,007 | |
| BAD DEBT RECOVERY | 0 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| RESIDENT FUNDS | 4,359 | 6,032 |
| PREPAID RENT | 1,412 | 2,610 |
| FEDERAL EXCISE TAX | 0 | 2,773 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BAGHAT & LAURITO-BAGHAT PAYROLL SERVICE | 4,100 | 0 | 4,100 | |
| OTHER OTHER | 1,590 | 0 | 1,590 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 82,518 | 3,301 | 79,217 | |
| FILING FEES | 250 | 250 | ||
| EXCISE TAX | 3,933 | 3,933 |