| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| VT CPA Firm Accounting/Tax | 6,031 | 4,760 | 1,271 | |
| Payroll Processor Payroll Services | 488 | 54 | 434 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Laptop computer | 2009-12-04 | 2,440 | 2,440 | SL | 5.000000000000 | 0 | |||
| Laptop computer | 2010-09-29 | 962 | 962 | SL | 3.000000000000 | 0 | |||
| Laptop computer | 2012-02-04 | 2,373 | 2,373 | SL | 3.000000000000 | 0 | |||
| Mac computer | 2014-07-18 | 1,580 | 1,580 | SL | 3.000000000000 | 0 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| Publicly traded securities | 4,091,832 | 2,712,982 | 1,378,850 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| International Finance Corporation | 494,618 | 494,618 |
| John Deere | 245,419 | 245,419 |
| SUN Initiative Financing, LLC II | 25,000 | 25,000 |
| The Skinny Pancake | 50,000 | 50,000 |
| Vermont Community Loan Fund | 70,000 | 70,000 |
| Vermont Natural Coatings, Inc. | 59,814 | 59,814 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Amgen Inc. | 253,071 | 253,071 |
| Apple Inc. | 123,826 | 123,826 |
| Automatic Data Processing Inc. | 196,680 | 196,680 |
| Bar Harbor Bankshares, Inc. | 207,253 | 207,253 |
| Biogen Inc. | 167,011 | 167,011 |
| Century Bancorp | 259,406 | 259,406 |
| Cisco Systems, Inc. | 173,320 | 173,320 |
| Cooperative Regions of Organic Producer Pools Cl E | 100,000 | 100,000 |
| Colgate-Palmolive Company | 119,040 | 119,040 |
| CVS Health Corporation | 196,560 | 196,560 |
| Dentsply Sirona Inc. | 183,817 | 183,817 |
| Edgewell Personal Care Company | 145,665 | 145,665 |
| Federal Agri 5.75% PFD | 147,540 | 147,540 |
| General Mills Inc. | 212,223 | 212,223 |
| Genuine Parts Company | 49,450 | 49,450 |
| Gilead Sciences, Inc. | 154,499 | 154,499 |
| Hain Celestial Group | 121,567 | 121,567 |
| Hannon Armstrong Sustainable Infrastructure Capital | 177,165 | 177,165 |
| High Mowing Seed Co. PFD | 78,793 | 78,793 |
| IBM Corporation | 96,620 | 96,620 |
| Koninklijke Ahold N.V. | 246,951 | 246,951 |
| McCormick & Company Inc. | 208,860 | 208,860 |
| Natus Medical Inc. | 142,926 | 142,926 |
| Novo-Nordisk | 115,175 | 115,175 |
| NTT Docomo Inc. | 231,845 | 231,845 |
| Quest Diagnostic Inc. | 116,578 | 116,578 |
| Sanofi | 254,383 | 254,383 |
| Solar Communities Inc. | 303,750 | 303,750 |
| Symantec Corporation | 123,762 | 123,762 |
| Telus Corporation | 152,444 | 152,444 |
| Unilever | 367,992 | 367,992 |
| Vermont Smoke & Cure | 25,970 | 25,970 |
| Vestas Wind Systems | 213,401 | 213,401 |
| Vodafone Group | 173,520 | 173,520 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| American Campus Community REIT | 206,950 | 206,950 | |
| Columbia Property Trust REIT | 265,482 | 265,482 | |
| HCP Inc. REIT | 215,061 | 215,061 | |
| Income & Impact Fund, LLC | 100,002 | 100,002 | |
| Iroquois Valley Farmland REIT | 103,290 | 103,290 | |
| Mid-America Apartment REIT | 207,669 | 207,669 | |
| Northeast Kingdom Tasting Center, LLC | 41,171 | 41,171 | |
| Patient Capital Collaborative '11, LP | 12,960 | 12,960 | |
| Physicians Realty REIT | 176,330 | 176,330 | |
| Safer Made LP | 23,474 | 23,474 | |
| Sunwealth Note Pool 2 LLC | 74,953 | 74,953 | |
| The Lyme Forest Fund III TE LP | 34,588 | 34,588 | |
| The Lyme Forest Fund IV TE LP | 91,352 | 91,352 | |
| The Lyme Forest Fund V FB LP | 50,663 | 50,663 | |
| VSJF Flexible Capital Fund, L3C | 48,097 | 48,097 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Computer Equipment | 7,355 | 7,355 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Accrued Interest | 264 | 0 | 0 |
| Description | Amount |
|---|---|
| Unrealized Loss on Investments | 1,392,302 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Other Investment Expenses | 12,676 | 12,676 | 0 | |
| Office Expenses | 2,428 | 1,830 | 598 | |
| Technology Expenses | 1,988 | 0 | 1,988 | |
| Miscellaneous Expenses | 621 | 311 | 310 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Ordinary Loss from Partnerships | -7,858 | -7,858 | |
| Other Partnership Gains | 1,411 | 1,411 | |
| Partnership Rental Losses | -2,087 | -2,087 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| VT Investment Managers Investment Management | 68,327 | 68,327 | 0 | |
| VT Consultants Board Retreat Facilitation | 6,897 | 0 | 6,897 | |
| VT IT Consultants Website Maintenance | 125 | 0 | 125 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Taxes | 31,692 | 0 | 0 | |
| Foreign Taxes on Investments | 14,412 | 14,412 | 0 |