| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BALA CYNWYD BUILDING | 2016-12-31 | 1,056,911 | 27,100 | SL | 39.000000000000 | 27,100 | 27,100 | 27,100 | |
| BATHROOM IMPROVEMENTS | 2017-09-22 | 42,937 | 275 | SL | 39.000000000000 | 1,101 | 1,101 | 1,101 | |
| DECK | 2017-12-07 | 19,421 | 41 | SL | 39.000000000000 | 498 | 498 | 498 | |
| DRAPES | 2017-08-31 | 10,865 | 724 | SL | 5.000000000000 | 2,173 | 2,173 | 2,173 | |
| HVAC | 2017-11-30 | 21,950 | 47 | SL | 39.000000000000 | 563 | 563 | 563 | |
| KITCHEN IMPROVEMENTS | 2017-11-20 | 8,844 | 19 | SL | 39.000000000000 | 227 | 227 | 227 | |
| LAND IMPROVEMENTS | 2017-04-26 | 21,086 | 937 | SL | 15.000000000000 | 1,406 | 1,406 | 1,406 | |
| PAINTING | 2017-12-06 | 32,734 | 70 | SL | 39.000000000000 | 839 | 839 | 839 | |
| PLUMBING | 2017-10-10 | 10,042 | 64 | SL | 39.000000000000 | 257 | 257 | 257 | |
| ROOF IMPROVEMENTS | 2017-11-22 | 8,550 | 18 | SL | 39.000000000000 | 219 | 219 | 219 | |
| CARPENTRY IMPROVEMENTS | 2017-08-29 | 27,523 | 235 | SL | 39.000000000000 | 706 | 706 | 706 | |
| ELECTRICAL IMPROVEMENTS | 2017-12-06 | 4,373 | 9 | SL | 39.000000000000 | 112 | 112 | 112 | |
| DECK | 2018-07-16 | 59,750 | SL | 39.000000000000 | 638 | 638 | 638 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BALA CYNWYD BUILDING | 1,056,911 | 54,200 | 1,002,711 | |
| BATHROOM IMPROVEMENTS | 42,937 | 1,376 | 41,561 | |
| DECK | 19,421 | 539 | 18,882 | |
| DRAPES | 10,865 | 2,897 | 7,968 | |
| HVAC | 21,950 | 610 | 21,340 | |
| KITCHEN IMPROVEMENTS | 8,844 | 246 | 8,598 | |
| LAND IMPROVEMENTS | 21,086 | 2,343 | 18,743 | |
| PAINTING | 32,734 | 909 | 31,825 | |
| PLUMBING | 10,042 | 321 | 9,721 | |
| ROOF IMPROVEMENTS | 8,550 | 237 | 8,313 | |
| CARPENTRY IMPROVEMENTS | 27,523 | 941 | 26,582 | |
| ELECTRICAL IMPROVEMENTS | 4,373 | 121 | 4,252 | |
| DECK | 59,750 | 638 | 59,112 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| UTILITIES | 14,051 | 9,367 | 9,367 | 4,684 |
| WATER | 1,251 | 834 | 834 | 417 |
| TELEPHONE | 1,320 | 880 | 880 | 440 |
| GENERAL SUPPLIES | 1,633 | 1,089 | 1,089 | 544 |
| ACQUISITION & LOC EXPENSES | 0 | 0 | 0 | 0 |
| CAPITAL IMPROVEMENTS | 8,231 | 8,231 | 8,231 | 0 |
| REPAIR AND MAINTENANCE | 21,541 | 21,541 | 21,541 | 0 |
| OFFICE | 135 | 135 | 135 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CATERER FEES | 1,450 | 1,450 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| BMT LOAN | 192,630 | 221,808 |
| DEPOSITS | 14,400 | 12,850 |
| SECURITY DEPOSIT | 4,005 | 5,905 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 1,495 | 997 | 997 | 498 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BUSINESS TAXES | 21,952 | 14,635 | 14,635 | 7,317 |