| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 33,365 | 0 | 0 | 0 |
| ACCOUNTING SERVICE | 1,854 | 1,854 | 1,854 | 0 |
| PROFESSIONAL FEES | 1,854 | 1,854 | 1,854 | 0 |
| PROFESSIONAL FEES | 0 | 0 | 0 | 0 |
| PROFESSIONAL FEES | 0 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LUMBER FOR FENCE MWP SUPPLY | 2008-12-31 | 13,556 | 12,204 | SL | 10.000000000000 | 1,352 | 0 | 1,352 | |
| FENCING | 2008-12-31 | 1,419 | 1,278 | SL | 10.000000000000 | 141 | 0 | 141 | |
| FENCING | 2008-12-31 | 1,610 | 1,449 | SL | 10.000000000000 | 161 | 0 | 161 | |
| IMPROVEMENT - BLUE | 2009-08-21 | 44,922 | 9,600 | SL | 39.000000000000 | 1,152 | 0 | 1,152 | |
| IMPROVEMENT - MAIN | 2009-08-21 | 15,124 | 3,233 | SL | 39.000000000000 | 388 | 388 | 388 | |
| CLAIRSTON CONSTRUCTION | 2008-03-31 | 25,559 | 6,387 | SL | 39.000000000000 | 655 | 0 | 655 | |
| COMPUTER | 2008-07-07 | 1,584 | 1,584 | SL | 5.000000000000 | 0 | 0 | 0 | |
| OUTSIDE CONTRACTOR-FARM | 2009-08-21 | 10,263 | 2,192 | SL | 39.000000000000 | 263 | 0 | 263 | |
| OUTSIDE CONTRACTOR-5300 MAIN | 2009-08-21 | 51,142 | 15,500 | SL | 27.500000000000 | 1,860 | 1,860 | 1,860 | |
| BUILDING-5300 WINFIELD (MAIN HOUSE) | 2009-08-21 | 382,036 | 116,346 | SL | 27.500000000000 | 13,892 | 13,892 | 13,892 | |
| LAND-5202 WINFIELD (BLUE HOUSE) | 2009-08-21 | 212,242 | L | 0 | 0 | 0 | |||
| BUILDING-5202 WINFIELD (BLUE HOUSE) | 2009-08-21 | 318,364 | 96,957 | SL | 27.500000000000 | 11,577 | 0 | 11,577 | |
| OUTSIDE CONTRACTOR-5202 BLUE | 2009-08-21 | 44,945 | 13,617 | SL | 27.500000000000 | 1,634 | 0 | 1,634 | |
| MATERIALS-FARM | 2009-08-21 | 1,418 | 300 | SL | 39.000000000000 | 36 | 0 | 36 | |
| MATERIALS-5300 MAIN | 2009-08-21 | 9,146 | 2,775 | SL | 27.500000000000 | 333 | 333 | 333 | |
| MATERIALS-5202 BLUE | 2009-08-21 | 8,396 | 2,542 | SL | 27.500000000000 | 305 | 0 | 305 | |
| REPAIRS-5300 MAIN | 2009-08-21 | 6,014 | 1,825 | SL | 27.500000000000 | 219 | 219 | 219 | |
| REPAIRS-5202 BLUE | 2009-08-21 | 5,983 | 1,817 | SL | 27.500000000000 | 218 | 0 | 218 | |
| REPAIRS-FARM | 2009-08-21 | 6,629 | 2,008 | SL | 27.500000000000 | 241 | 0 | 241 | |
| IMPROVEMENTS - BLUE | 2009-10-01 | 6,148 | 1,848 | SL | 27.500000000000 | 224 | 0 | 224 | |
| IMPROVEMENTS - FARM | 2009-10-01 | 134,654 | 40,400 | SL | 27.500000000000 | 4,897 | 0 | 4,897 | |
| IMPROVEMENTS- CUSTOM FENCE | 2010-02-02 | 11,280 | 2,288 | SL | 39.000000000000 | 289 | 0 | 289 | |
| IMPROVEMENTS - VA WATER FILTRATION SYSTEM | 2010-02-02 | 6,557 | 1,330 | SL | 39.000000000000 | 168 | 0 | 168 | |
| IMPROVEMENTS - CUSTOM FENCE | 2010-03-05 | 20,000 | 4,018 | SL | 39.000000000000 | 513 | 0 | 513 | |
| IMPROVEMENTS - SAND CREEK POST & BEAM WIRE | 2010-03-05 | 19,387 | 3,893 | SL | 39.000000000000 | 497 | 0 | 497 | |
| IMPROVEMENTS - VA WATER FILTRATION SYSTEM | 2010-07-06 | 125 | 23 | SL | 39.000000000000 | 3 | 0 | 3 | |
| IMPROVEMENTS - VA WATER FILTRATION SYSTEM | 2010-07-12 | 125 | 23 | SL | 39.000000000000 | 3 | 0 | 3 | |
| 1 GATE OPERATOR - 5202 BLUE HOUSE | 2010-09-23 | 3,850 | 3,850 | SL | 7.000000000000 | 0 | 0 | 0 | |
| CRYSTAL CLEAR WATER REPAIRS | 2011-05-11 | 3,900 | 947 | SL | 27.500000000000 | 142 | 142 | 142 | |
| CRYSTAL CLEAR WATER REPAIRS | 2011-05-11 | 3,900 | 947 | SL | 27.500000000000 | 12 | 12 | 12 | |
| BLUE HOUSE REPAIRS - BOYD | 2011-10-31 | 3,500 | 783 | SL | 27.500000000000 | 127 | 0 | 127 | |
| COMPUTERS | 2011-10-31 | 1,717 | 1,717 | SL | 5.000000000000 | 0 | 0 | 0 | |
| SECURITY GATE | 2011-10-31 | 60,613 | 13,591 | SL | 27.500000000000 | 2,204 | 0 | 2,204 | |
| REPAIRS - RED BARN | 2011-10-31 | 3,500 | 783 | SL | 27.500000000000 | 127 | 0 | 127 | |
| CLOSET - 5360 WINFIELD ROAD | 2010-08-31 | 1,092 | 205 | SL | 39.000000000000 | 28 | 28 | 28 | |
| CLOSET - 5360 WINFIELD ROAD | 2010-09-10 | 1,504 | 286 | SL | 39.000000000000 | 39 | 39 | 39 | |
| BUILDING - 5360 WINFIELD ROAD | 2010-06-15 | 208,563 | 40,556 | SL | 39.000000000000 | 5,348 | 5,348 | 5,348 | |
| LAND - 5360 WINFIELD ROAD | 2010-06-15 | 632,980 | L | 0 | 0 | 0 | |||
| CRYSTAL CLEAR WATER REPAIRS - 5360 | 2011-05-11 | 3,900 | 947 | SL | 27.500000000000 | 142 | 142 | 142 | |
| REPAIRS - 5360 | 2011-10-31 | 12,780 | 2,867 | SL | 27.500000000000 | 465 | 465 | 465 | |
| WASHER & DRYER - POND HOUSE | 2008-12-31 | 1,590 | 1,590 | SL | 7.000000000000 | 0 | 0 | 0 | |
| DISHWASHER - POND HOUSE | 2008-06-16 | 920 | 920 | SL | 7.000000000000 | 0 | 0 | 0 | |
| DISHWASHER - POND HOUSE | 2008-12-31 | 920 | 917 | SL | 7.000000000000 | 0 | 0 | 0 | |
| IMPROVEMENT - POND HOUSE | 2009-08-31 | 6,637 | 1,914 | SL | 27.500000000000 | 20 | 20 | 20 | |
| OUTSIDE CONTRACTOR-5350 | 2009-08-21 | 100,068 | 30,325 | SL | 27.500000000000 | 303 | 303 | 303 | |
| LAND - 5350 WINFIELD (POND HOUSE) | 2009-08-21 | 198,093 | L | 0 | 0 | 0 | |||
| BUILDING - 5350 WINFIELD (POND HOUSE) | 2009-08-21 | 297,139 | 90,492 | SL | 27.500000000000 | 900 | 900 | 900 | |
| MATERIALS - 5350 | 2009-08-21 | 18,242 | 5,553 | SL | 27.500000000000 | 55 | 55 | 55 | |
| REPAIRS - 5350 | 2009-08-21 | 2,630 | 800 | SL | 27.500000000000 | 8 | 8 | 8 | |
| CRYSTAL CLEAR WATER REPAIRS - 5350 | 2011-05-11 | 3,900 | 947 | SL | 27.500000000000 | 12 | 12 | 12 | |
| COOLING SYSTEM - 5350 | 2011-10-31 | 5,980 | 1,338 | SL | 27.500000000000 | 18 | 18 | 18 | |
| GOLF CART | 2012-03-30 | 4,000 | 4,000 | SL | 5.000000000000 | 0 | 0 | 0 | |
| CROSS CUT SHREDDER | 2013-04-10 | 1,207 | 1,145 | SL | 5.000000000000 | 62 | 0 | 62 | |
| MATTRESS | 2013-09-01 | 830 | 719 | SL | 5.000000000000 | 111 | 111 | 111 | |
| IMPROVEMENT - 5360 CAMPBELL | 2013-09-02 | 528 | 82 | SL | 27.500000000000 | 19 | 19 | 19 | |
| IMPROVEMENT - 5360 CAMPBELL | 2013-09-05 | 5,727 | 901 | SL | 27.500000000000 | 208 | 208 | 208 | |
| IMPROVEMENT - 5360 CAMPBELL DECK REPAIR AND GRADING WORK | 2013-12-23 | 2,045 | 296 | SL | 27.500000000000 | 74 | 74 | 74 | |
| IMPROVEMENT - 5360 CAMPBELL HAND RAIL | 2013-12-27 | 2,371 | 344 | SL | 27.500000000000 | 86 | 86 | 86 | |
| IMPROVEMENT - 5202 BLUE | 2013-05-31 | 5,708 | 953 | SL | 27.500000000000 | 208 | 0 | 208 | |
| IMPROVEMENT - SITE | 2013-03-15 | 6,620 | 1,165 | SL | 27.500000000000 | 241 | 0 | 241 | |
| IMPROVEMENT - SITE | 2013-06-05 | 4,000 | 665 | SL | 27.500000000000 | 145 | 0 | 145 | |
| GREENHOUSE COSTS | 2013-12-23 | 65,851 | 5,064 | SL | 39.000000000000 | 1,688 | 0 | 1,688 | |
| 2006 TOWN COUNTRY CHRYSLER MINIVAN | 2013-06-29 | 7,544 | 6,790 | SL | 5.000000000000 | 754 | 0 | 754 | |
| WATER HEATER - MAIN HOUSE | 2013-02-04 | 894 | 629 | SL | 7.000000000000 | 128 | 128 | 128 | |
| STORMWATER MANAGEMENT SYSTEM - FARM | 2013-04-10 | 4,105 | 499 | SL | 39.000000000000 | 105 | 0 | 105 | |
| FURNACE - 5202 BLUE | 2013-01-03 | 2,100 | 380 | SL | 27.500000000000 | 76 | 0 | 76 | |
| FARM - IMPROVEMENTS CHICKEN COUP | 2014-02-02 | 837 | 329 | SL | 10.000000000000 | 84 | 0 | 84 | |
| FARM - IMPROVEMENTS MICROGREEN | 2014-05-21 | 3,488 | 1,250 | SL | 10.000000000000 | 349 | 0 | 349 | |
| IMPROVEMENTS - 5350 POND HOUSE ROOF | 2014-12-16 | 8,720 | 951 | SL | 27.500000000000 | 26 | 26 | 26 | |
| IMPROVEMENTS - 5360 CAMPBELL DECK STABILIZATION | 2014-02-14 | 1,689 | 239 | SL | 27.500000000000 | 61 | 61 | 61 | |
| IMPROVEMENTS - 5202 BLUE HOUSE FLOOR | 2014-05-12 | 1,365 | 183 | SL | 27.500000000000 | 50 | 0 | 50 | |
| IMPROVEMENTS - 5300 MAIN HOUSE HEATING OIL TANK | 2014-06-20 | 6,800 | 865 | SL | 27.500000000000 | 247 | 247 | 247 | |
| DECK - 5202 BLUE | 2015-09-08 | 2,263 | 191 | SL | 27.500000000000 | 82 | 0 | 82 | |
| OUTDOOR LIGHTS - 5202 BLUE | 2015-09-14 | 650 | 303 | SL | 5.000000000000 | 130 | 0 | 130 | |
| HEAT REGISTERS - 5202 BLUE | 2015-09-14 | 2,200 | 733 | SL | 7.000000000000 | 314 | 0 | 314 | |
| HEATING AND AC - 5202 BLUE | 2015-11-06 | 7,877 | 2,438 | SL | 7.000000000000 | 1,125 | 0 | 1,125 | |
| WATER PUMP - 5202 BLUE | 2015-07-15 | 2,000 | 715 | SL | 7.000000000000 | 286 | 0 | 286 | |
| ELECTRITY IMPROVEMENTS | 2015-03-23 | 1,630 | 641 | SL | 7.000000000000 | 233 | 0 | 233 | |
| ROAD IMPROVEMENTS | 2015-12-03 | 11,309 | 856 | SL | 27.500000000000 | 411 | 0 | 411 | |
| IMPROVEMENT - FARM | 2016-10-25 | 2,500 | 106 | SL | 27.500000000000 | 91 | 0 | 91 | |
| IMPROVEMENT - POND HOUSE | 2016-07-01 | 2,900 | 158 | SL | 27.500000000000 | 9 | 9 | 9 | |
| IMPROVEMENT - 5202 BLUE | 2016-10-01 | 3,000 | 136 | SL | 27.500000000000 | 109 | 0 | 109 | |
| IMPROVEMENT - SITE | 2016-01-01 | 2,468 | 180 | SL | 27.500000000000 | 90 | 0 | 90 | |
| GENERATOR REPAIR COSTS | 2016-01-01 | 35,539 | 10,154 | SL | 7.000000000000 | 5,077 | 0 | 5,077 | |
| IMPROVEMENT - POND HOUSE | 2016-01-01 | 1,252 | 92 | SL | 27.500000000000 | 4 | 4 | 4 | |
| IMPROVEMENT - 5360 CAMPBELL | 2016-01-01 | 1,048 | 76 | SL | 27.500000000000 | 38 | 38 | 38 | |
| IMPROVEMENT - 5202 BLUE | 2016-01-01 | 3,899 | 284 | SL | 27.500000000000 | 142 | 0 | 142 | |
| GREENHOUSE COSTS | 2016-01-01 | 2,037 | 148 | SL | 27.500000000000 | 74 | 0 | 74 | |
| CLAIRSTON CONSTRUCTION -5290 WINFIELD RD | 2010-02-02 | 1,296 | 261 | SL | 39.000000000000 | 33 | 0 | 33 | |
| CLAIRSTON CONSTRUCTION -5290 WINFIELD RD | 2010-05-03 | 1,701 | 337 | SL | 39.000000000000 | 44 | 0 | 44 | |
| CLAIRSTON CONSTRUCTION -5290 WINFIELD RD | 2010-05-03 | 42,466 | 8,349 | SL | 39.000000000000 | 1,089 | 0 | 1,089 | |
| SAND CREEK POST & BEAM WIRE -5290 WINFIELD RD | 2010-05-20 | 13,073 | 2,541 | SL | 39.000000000000 | 335 | 0 | 335 | |
| SAND CREEK POST & BEAM WIRE -5290 WINFIELD RD | 2010-06-22 | 4,000 | 772 | SL | 39.000000000000 | 103 | 0 | 103 | |
| CLAIRSTON CONSTRUCTION -5290 WINFIELD RD | 2010-06-08 | 55,085 | 10,708 | SL | 39.000000000000 | 1,412 | 0 | 1,412 | |
| CLAIRSTON CONSTRUCTION -5290 WINFIELD RD | 2010-07-02 | 54,631 | 10,507 | SL | 39.000000000000 | 1,401 | 0 | 1,401 | |
| CLAIRSTON CONSTRUCTION -5290 WINFIELD RD | 2010-09-10 | 82,185 | 15,451 | SL | 39.000000000000 | 2,107 | 0 | 2,107 | |
| CLAIRSTON CONSTRUCTION -5290 WINFIELD RD | 2010-09-21 | 26,688 | 4,959 | SL | 39.000000000000 | 684 | 0 | 684 | |
| CLAIRSTON CONSTRUCTION -5290 WINFIELD RD | 2010-11-16 | 46,256 | 8,401 | SL | 39.000000000000 | 1,186 | 0 | 1,186 | |
| CLAIRSTON CONSTRUCTION -5290 WINFIELD RD | 2010-12-07 | 26,293 | 4,774 | SL | 39.000000000000 | 674 | 0 | 674 | |
| 1 GATE OPERATOR - 5290 NEW OFFICE BARN | 2010-09-23 | 3,850 | 3,850 | SL | 7.000000000000 | 0 | 0 | 0 | |
| CLAIRSTONE CONSTRUCTION | 2011-05-06 | 8,512 | 5,673 | SL | 10.000000000000 | 851 | 0 | 851 | |
| WIRING - RED AND BROWN BARN | 2013-04-10 | 1,902 | 233 | SL | 39.000000000000 | 49 | 0 | 49 | |
| LAND - 5300 WINFIELD (MAIN HOUSE) | 2009-08-21 | 254,691 | L | 0 | 0 | 0 | |||
| FURNITURE - CARRIAGE | 2017-05-14 | 4,724 | 630 | SL | 5.000000000000 | 945 | 0 | 945 | |
| DECORATOR - CARRIAGE | 2017-06-23 | 1,700 | 170 | SL | 5.000000000000 | 340 | 0 | 340 | |
| FURNISHING - CARRIAGE | 2017-07-02 | 1,455 | 146 | SL | 5.000000000000 | 291 | 0 | 291 | |
| IMPROVEMENT AC - 5360 CAMPBELL | 2017-09-11 | 6,982 | 332 | SL | 7.000000000000 | 997 | 997 | 997 | |
| IMPROVEMENT AC - 5202 BLUE | 2017-04-10 | 6,500 | 696 | SL | 7.000000000000 | 929 | 0 | 929 | |
| IMPROVEMENT ROOF - 5202 BLUE | 2017-12-14 | 5,500 | 17 | SL | 27.500000000000 | 200 | 0 | 200 | |
| IMPROVEMENT AC - 5300 MAIN | 2017-01-11 | 8,531 | 1,219 | SL | 7.000000000000 | 1,219 | 1,219 | 1,219 | |
| IMPROVEMENT AC - 5300 MAIN | 2017-04-10 | 7,500 | 804 | SL | 7.000000000000 | 1,071 | 1,071 | 1,071 | |
| TOYOTA SIENNA | 2017-04-28 | 23,392 | 3,119 | SL | 5.000000000000 | 4,678 | 0 | 4,678 | |
| FURNITURE - 5350 POND | 2017-10-02 | 3,940 | 197 | SL | 5.000000000000 | 66 | 66 | 66 | |
| DECORATOR - 5350 POND | 2017-10-04 | 1,400 | 70 | SL | 5.000000000000 | 23 | 23 | 23 | |
| FURNISHING - 5350 POND | 2017-08-11 | 341 | 28 | SL | 5.000000000000 | 6 | 6 | 6 | |
| WATER HEATER - CARRIAGE HOUSE | 2008-12-31 | 943 | 943 | SL | 7.000000000000 | 0 | 0 | 0 | |
| LAND-5250 WINFIELD (CARRIAGE HOUSE) | 2009-08-21 | 141,495 | L | 0 | 0 | 0 | |||
| BUILDING-5250 WINFIELD (CARRIAGE HOUSE) | 2017-06-01 | 212,242 | 64,638 | SL | 27.500000000000 | 7,718 | 0 | 7,718 | |
| REPAIRS-5250 | 2017-06-01 | 7,705 | 2,333 | SL | 27.500000000000 | 280 | 0 | 280 | |
| IMPROVEMENTS - CARRIAGE | 2017-06-01 | 56,157 | 16,847 | SL | 27.500000000000 | 2,042 | 0 | 2,042 | |
| CRYSTAL CLEAR WATER REPAIRS - 5250 | 2017-06-01 | 3,900 | 947 | SL | 27.500000000000 | 142 | 0 | 142 | |
| ROOF REPAIRS - 5250 | 2017-06-01 | 8,166 | 1,831 | SL | 27.500000000000 | 297 | 0 | 297 | |
| WINDOWS - 5250 | 2017-06-01 | 3,450 | 2,128 | SL | 10.000000000000 | 345 | 0 | 345 | |
| IMPROVEMENT - 5250 CARRIAGE HOUSE WATER HEATER | 2017-06-01 | 1,048 | 736 | SL | 7.000000000000 | 150 | 0 | 150 | |
| IMPROVEMENTS - 5250 CARRIAGE WINDOWS | 2017-06-01 | 35,830 | 4,886 | SL | 27.500000000000 | 1,303 | 0 | 1,303 | |
| FURNISHING - 5360 CAMPBELL | 2018-11-29 | 1,530 | SL | 5.000000000000 | 26 | 26 | 26 | ||
| FURNISHING - 5360 CAMPBELL | 2018-11-02 | 2,539 | SL | 5.000000000000 | 85 | 85 | 85 | ||
| FURNISHING - 5360 CAMPBELL | 2018-11-10 | 1,500 | SL | 5.000000000000 | 50 | 50 | 50 | ||
| IMPROVEMENT - FARM | 2018-06-01 | 2,761 | SL | 27.500000000000 | 59 | 0 | 59 | ||
| IMPROVEMENT ROOF - 5202 BLUE | 2018-01-31 | 11,135 | SL | 27.500000000000 | 371 | 0 | 371 | ||
| IMRROVEMENT BATH FITTERS - 5202 BLUE | 2018-11-05 | 2,153 | SL | 27.500000000000 | 13 | 0 | 13 | ||
| CRYSTAL CLEAR WATER REPAIRS - 5350 POND HOUSE | 2018-02-01 | 3,900 | 959 | SL | 27.500000000000 | 130 | 0 | 130 | |
| WASHER & DRYER - POND HOUSE | 2018-02-01 | 1,590 | 1,590 | SL | 7.000000000000 | 0 | 0 | 0 | |
| DISHWASHER - POND HOUSE | 2018-02-01 | 920 | 920 | SL | 7.000000000000 | 0 | 0 | 0 | |
| DISHWASHER - POND HOUSE | 2018-02-01 | 920 | 917 | SL | 7.000000000000 | 3 | 0 | 3 | |
| IMPROVEMENT - POND HOUSE | 2018-02-01 | 6,637 | 1,934 | SL | 27.500000000000 | 221 | 0 | 221 | |
| OUTSIDE CONTRACTOR-5350 POND HOUSE | 2018-02-01 | 100,068 | 30,628 | SL | 27.500000000000 | 3,336 | 0 | 3,336 | |
| LAND - 5350 WINFIELD (POND HOUSE) | 2018-02-01 | 198,093 | L | 0 | 0 | 0 | |||
| BUILDING - 5350 WINFIELD (POND HOUSE) | 2018-02-01 | 297,139 | 91,392 | SL | 27.500000000000 | 9,905 | 0 | 9,905 | |
| MATERIALS - 5350 POND HOUSE | 2018-02-01 | 18,242 | 5,608 | SL | 27.500000000000 | 608 | 0 | 608 | |
| REPAIRS - 5350 POUND HOUSE | 2018-02-01 | 2,630 | 808 | SL | 27.500000000000 | 88 | 0 | 88 | |
| CRYSTAL CLEAR WATER REPAIRS - 5350 | 2018-02-01 | 3,900 | 959 | SL | 27.500000000000 | 130 | 0 | 130 | |
| COOLING SYSTEM - 5350 POND HOUSE | 2018-02-01 | 5,980 | 1,356 | SL | 27.500000000000 | 199 | 0 | 199 | |
| IMPROVEMENTS - 5350 POND HOUSE ROOF | 2018-02-01 | 8,720 | 977 | SL | 27.500000000000 | 291 | 0 | 291 | |
| IMPROVEMENT - POND HOUSE | 2018-02-01 | 2,900 | 167 | SL | 27.500000000000 | 97 | 0 | 97 | |
| IMPROVEMENT - POND HOUSE | 2018-02-01 | 1,252 | 96 | SL | 27.500000000000 | 42 | 0 | 42 | |
| FURNITURE - 5350 POND | 2018-02-01 | 3,940 | 263 | SL | 5.000000000000 | 722 | 0 | 722 | |
| DECORATOR - 5350 POND | 2018-02-01 | 1,400 | 93 | SL | 5.000000000000 | 257 | 0 | 257 | |
| FURNISHING - 5350 POND | 2018-02-01 | 341 | 34 | SL | 5.000000000000 | 63 | 0 | 63 | |
| FURNISHING - 5350 POND | 2018-02-28 | 1,029 | SL | 5.000000000000 | 172 | 0 | 172 | ||
| FURNISHING - 5350 POND | 2018-02-28 | 1,021 | SL | 5.000000000000 | 170 | 0 | 170 | ||
| FURNISHING - 5350 POND | 2018-03-02 | 1,820 | SL | 5.000000000000 | 303 | 0 | 303 | ||
| DECORATOR - 5350 POND | 2018-03-16 | 1,200 | SL | 5.000000000000 | 180 | 0 | 180 | ||
| IMPROVEMENT - 5350 POND | 2018-02-11 | 1,658 | SL | 27.500000000000 | 55 | 0 | 55 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| IMPROVEMENT - MAIN | 15,124 | 3,621 | 11,503 | |
| OUTSIDE CONTRACTOR-5300 MAIN | 51,142 | 17,360 | 33,782 | |
| BUILDING-5300 WINFIELD (MAIN HOUSE) | 382,036 | 130,238 | 251,798 | |
| MATERIALS-5300 MAIN | 9,146 | 3,108 | 6,038 | |
| REPAIRS-5300 MAIN | 6,014 | 2,044 | 3,970 | |
| CRYSTAL CLEAR WATER REPAIRS | 3,900 | 1,089 | 2,811 | |
| CLOSET - 5360 WINFIELD ROAD | 1,092 | 233 | 859 | |
| CLOSET - 5360 WINFIELD ROAD | 1,504 | 325 | 1,179 | |
| BUILDING - 5360 WINFIELD ROAD | 208,563 | 45,904 | 162,659 | |
| LAND - 5360 WINFIELD ROAD | 632,980 | 0 | 632,980 | |
| CRYSTAL CLEAR WATER REPAIRS - 5360 | 3,900 | 1,089 | 2,811 | |
| REPAIRS - 5360 | 12,780 | 3,332 | 9,448 | |
| MATTRESS | 830 | 830 | 0 | |
| IMPROVEMENT - 5360 CAMPBELL | 528 | 101 | 427 | |
| IMPROVEMENT - 5360 CAMPBELL | 5,727 | 1,109 | 4,618 | |
| IMPROVEMENT - 5360 CAMPBELL DECK REPAIR AND GRADING WORK | 2,045 | 370 | 1,675 | |
| IMPROVEMENT - 5360 CAMPBELL HAND RAIL | 2,371 | 430 | 1,941 | |
| WATER HEATER - MAIN HOUSE | 894 | 757 | 137 | |
| IMPROVEMENTS - 5360 CAMPBELL DECK STABILIZATION | 1,689 | 300 | 1,389 | |
| IMPROVEMENTS - 5300 MAIN HOUSE HEATING OIL TANK | 6,800 | 1,112 | 5,688 | |
| IMPROVEMENT - 5360 CAMPBELL | 1,048 | 114 | 934 | |
| LAND - 5300 WINFIELD (MAIN HOUSE) | 254,691 | 0 | 254,691 | |
| IMPROVEMENT AC - 5360 CAMPBELL | 6,982 | 1,329 | 5,653 | |
| IMPROVEMENT AC - 5300 MAIN | 8,531 | 2,438 | 6,093 | |
| IMPROVEMENT AC - 5300 MAIN | 7,500 | 1,875 | 5,625 | |
| FURNISHING - 5360 CAMPBELL | 1,530 | 26 | 1,504 | |
| FURNISHING - 5360 CAMPBELL | 2,539 | 85 | 2,454 | |
| FURNISHING - 5360 CAMPBELL | 1,500 | 50 | 1,450 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LUMBER FOR FENCE MWP SUPPLY | 13,556 | 13,556 | 0 | |
| FENCING | 1,419 | 1,419 | 0 | |
| FENCING | 1,610 | 1,610 | 0 | |
| IMPROVEMENT - BLUE | 44,922 | 10,752 | 34,170 | |
| CLAIRSTON CONSTRUCTION | 25,559 | 7,042 | 18,517 | |
| COMPUTER | 1,584 | 1,584 | 0 | |
| OUTSIDE CONTRACTOR-FARM | 10,263 | 2,455 | 7,808 | |
| LAND-5202 WINFIELD (BLUE HOUSE) | 212,242 | 0 | 212,242 | |
| BUILDING-5202 WINFIELD (BLUE HOUSE) | 318,364 | 108,534 | 209,830 | |
| OUTSIDE CONTRACTOR-5202 BLUE | 44,945 | 15,251 | 29,694 | |
| MATERIALS-FARM | 1,418 | 336 | 1,082 | |
| MATERIALS-5202 BLUE | 8,396 | 2,847 | 5,549 | |
| REPAIRS-5202 BLUE | 5,983 | 2,035 | 3,948 | |
| REPAIRS-FARM | 6,629 | 2,249 | 4,380 | |
| IMPROVEMENTS - BLUE | 6,148 | 2,072 | 4,076 | |
| IMPROVEMENTS - FARM | 134,654 | 45,297 | 89,357 | |
| IMPROVEMENTS- CUSTOM FENCE | 11,280 | 2,577 | 8,703 | |
| IMPROVEMENTS - VA WATER FILTRATION SYSTEM | 6,557 | 1,498 | 5,059 | |
| IMPROVEMENTS - CUSTOM FENCE | 20,000 | 4,531 | 15,469 | |
| IMPROVEMENTS - SAND CREEK POST & BEAM WIRE | 19,387 | 4,390 | 14,997 | |
| IMPROVEMENTS - VA WATER FILTRATION SYSTEM | 125 | 26 | 99 | |
| IMPROVEMENTS - VA WATER FILTRATION SYSTEM | 125 | 26 | 99 | |
| 1 GATE OPERATOR - 5202 BLUE HOUSE | 3,850 | 3,850 | 0 | |
| BLUE HOUSE REPAIRS - BOYD | 3,500 | 910 | 2,590 | |
| COMPUTERS | 1,717 | 1,717 | 0 | |
| SECURITY GATE | 60,613 | 15,795 | 44,818 | |
| REPAIRS - RED BARN | 3,500 | 910 | 2,590 | |
| GOLF CART | 4,000 | 4,000 | 0 | |
| CROSS CUT SHREDDER | 1,207 | 1,207 | 0 | |
| IMPROVEMENT - 5202 BLUE | 5,708 | 1,161 | 4,547 | |
| IMPROVEMENT - SITE | 6,620 | 1,406 | 5,214 | |
| IMPROVEMENT - SITE | 4,000 | 810 | 3,190 | |
| GREENHOUSE COSTS | 65,851 | 6,752 | 59,099 | |
| 2006 TOWN COUNTRY CHRYSLER MINIVAN | 7,544 | 7,544 | 0 | |
| STORMWATER MANAGEMENT SYSTEM - FARM | 4,105 | 604 | 3,501 | |
| FURNACE - 5202 BLUE | 2,100 | 456 | 1,644 | |
| FARM - IMPROVEMENTS CHICKEN COUP | 837 | 413 | 424 | |
| FARM - IMPROVEMENTS MICROGREEN | 3,488 | 1,599 | 1,889 | |
| IMPROVEMENTS - 5202 BLUE HOUSE FLOOR | 1,365 | 233 | 1,132 | |
| DECK - 5202 BLUE | 2,263 | 273 | 1,990 | |
| OUTDOOR LIGHTS - 5202 BLUE | 650 | 433 | 217 | |
| HEAT REGISTERS - 5202 BLUE | 2,200 | 1,047 | 1,153 | |
| HEATING AND AC - 5202 BLUE | 7,877 | 3,563 | 4,314 | |
| WATER PUMP - 5202 BLUE | 2,000 | 1,001 | 999 | |
| ELECTRITY IMPROVEMENTS | 1,630 | 874 | 756 | |
| ROAD IMPROVEMENTS | 11,309 | 1,267 | 10,042 | |
| IMPROVEMENT - FARM | 2,500 | 197 | 2,303 | |
| IMPROVEMENT - 5202 BLUE | 3,000 | 245 | 2,755 | |
| IMPROVEMENT - SITE | 2,468 | 270 | 2,198 | |
| GENERATOR REPAIR COSTS | 35,539 | 15,231 | 20,308 | |
| IMPROVEMENT - 5202 BLUE | 3,899 | 426 | 3,473 | |
| GREENHOUSE COSTS | 2,037 | 222 | 1,815 | |
| CLAIRSTON CONSTRUCTION -5290 WINFIELD RD | 1,296 | 294 | 1,002 | |
| CLAIRSTON CONSTRUCTION -5290 WINFIELD RD | 1,701 | 381 | 1,320 | |
| CLAIRSTON CONSTRUCTION -5290 WINFIELD RD | 42,466 | 9,438 | 33,028 | |
| SAND CREEK POST & BEAM WIRE -5290 WINFIELD RD | 13,073 | 2,876 | 10,197 | |
| SAND CREEK POST & BEAM WIRE -5290 WINFIELD RD | 4,000 | 875 | 3,125 | |
| CLAIRSTON CONSTRUCTION -5290 WINFIELD RD | 55,085 | 12,120 | 42,965 | |
| CLAIRSTON CONSTRUCTION -5290 WINFIELD RD | 54,631 | 11,908 | 42,723 | |
| CLAIRSTON CONSTRUCTION -5290 WINFIELD RD | 82,185 | 17,558 | 64,627 | |
| CLAIRSTON CONSTRUCTION -5290 WINFIELD RD | 26,688 | 5,643 | 21,045 | |
| CLAIRSTON CONSTRUCTION -5290 WINFIELD RD | 46,256 | 9,587 | 36,669 | |
| CLAIRSTON CONSTRUCTION -5290 WINFIELD RD | 26,293 | 5,448 | 20,845 | |
| 1 GATE OPERATOR - 5290 NEW OFFICE BARN | 3,850 | 3,850 | 0 | |
| CLAIRSTONE CONSTRUCTION | 8,512 | 6,524 | 1,988 | |
| WIRING - RED AND BROWN BARN | 1,902 | 282 | 1,620 | |
| FURNITURE - CARRIAGE | 4,724 | 1,575 | 3,149 | |
| DECORATOR - CARRIAGE | 1,700 | 510 | 1,190 | |
| FURNISHING - CARRIAGE | 1,455 | 437 | 1,018 | |
| IMPROVEMENT AC - 5202 BLUE | 6,500 | 1,625 | 4,875 | |
| IMPROVEMENT ROOF - 5202 BLUE | 5,500 | 217 | 5,283 | |
| TOYOTA SIENNA | 23,392 | 7,797 | 15,595 | |
| WATER HEATER - CARRIAGE HOUSE | 943 | 943 | 0 | |
| LAND-5250 WINFIELD (CARRIAGE HOUSE) | 141,495 | 0 | 141,495 | |
| BUILDING-5250 WINFIELD (CARRIAGE HOUSE) | 212,242 | 72,356 | 139,886 | |
| REPAIRS-5250 | 7,705 | 2,613 | 5,092 | |
| IMPROVEMENTS - CARRIAGE | 56,157 | 18,889 | 37,268 | |
| CRYSTAL CLEAR WATER REPAIRS - 5250 | 3,900 | 1,089 | 2,811 | |
| ROOF REPAIRS - 5250 | 8,166 | 2,128 | 6,038 | |
| WINDOWS - 5250 | 3,450 | 2,473 | 977 | |
| IMPROVEMENT - 5250 CARRIAGE HOUSE WATER HEATER | 1,048 | 886 | 162 | |
| IMPROVEMENTS - 5250 CARRIAGE WINDOWS | 35,830 | 6,189 | 29,641 | |
| IMPROVEMENT - FARM | 2,761 | 59 | 2,702 | |
| IMPROVEMENT ROOF - 5202 BLUE | 11,135 | 371 | 10,764 | |
| IMRROVEMENT BATH FITTERS - 5202 BLUE | 2,153 | 13 | 2,140 | |
| CRYSTAL CLEAR WATER REPAIRS - 5350 POND HOUSE | 3,900 | 1,089 | 2,811 | |
| WASHER & DRYER - POND HOUSE | 1,590 | 1,590 | 0 | |
| DISHWASHER - POND HOUSE | 920 | 920 | 0 | |
| IMPROVEMENT - POND HOUSE | 6,637 | 2,155 | 4,482 | |
| OUTSIDE CONTRACTOR-5350 POND HOUSE | 100,068 | 33,964 | 66,104 | |
| LAND - 5350 WINFIELD (POND HOUSE) | 198,093 | 0 | 198,093 | |
| BUILDING - 5350 WINFIELD (POND HOUSE) | 297,139 | 101,297 | 195,842 | |
| MATERIALS - 5350 POND HOUSE | 18,242 | 6,216 | 12,026 | |
| REPAIRS - 5350 POUND HOUSE | 2,630 | 896 | 1,734 | |
| CRYSTAL CLEAR WATER REPAIRS - 5350 | 3,900 | 1,089 | 2,811 | |
| COOLING SYSTEM - 5350 POND HOUSE | 5,980 | 1,555 | 4,425 | |
| IMPROVEMENTS - 5350 POND HOUSE ROOF | 8,720 | 1,268 | 7,452 | |
| IMPROVEMENT - POND HOUSE | 2,900 | 264 | 2,636 | |
| IMPROVEMENT - POND HOUSE | 1,252 | 138 | 1,114 | |
| FURNITURE - 5350 POND | 3,940 | 985 | 2,955 | |
| DECORATOR - 5350 POND | 1,400 | 350 | 1,050 | |
| FURNISHING - 5350 POND | 341 | 97 | 244 | |
| FURNISHING - 5350 POND | 1,029 | 172 | 857 | |
| FURNISHING - 5350 POND | 1,021 | 170 | 851 | |
| FURNISHING - 5350 POND | 1,820 | 303 | 1,517 | |
| DECORATOR - 5350 POND | 1,200 | 180 | 1,020 | |
| IMPROVEMENT - 5350 POND | 1,658 | 55 | 1,603 |
| Item No. | 1 |
|---|---|
| Lender's Name | DELMAR LEWIS |
| Lender's Title | CHAIRMAN |
| Original Amount of Loan | 675145 |
| Balance Due | |
| Date of Note | 2008-01 |
| Maturity Date | |
| Repayment Terms | NONE NOTED |
| Interest Rate | 0.000000000000 |
| Security Provided by Borrower | UNSECURED |
| Purpose of Loan | PURCHASE OF BUILDINGS AND WORKING CAPITAL |
| Description of Lender Consideration | NONE NOTED |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | KAREN LEWIS |
| Lender's Title | PRESIDENT |
| Original Amount of Loan | 18890 |
| Balance Due | |
| Date of Note | 2008-08 |
| Maturity Date | |
| Repayment Terms | NONE NOTED |
| Interest Rate | 0.000000000000 |
| Security Provided by Borrower | UNSECURED |
| Purpose of Loan | WORKING CAPITAL |
| Description of Lender Consideration | NONE NOTED |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| EMPLOYEE ADVANCE | 1,015 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| POSTAGE | 199 | 0 | 0 | 0 |
| INSURANCE | 29,818 | 0 | 0 | 0 |
| GROUP HOME - FOOD AND ENTERTAINMENT | 35,807 | 0 | 0 | 0 |
| GROUP HOME - REPAIRS | 19,011 | 0 | 0 | 0 |
| GROUP HOME - SUPPLIES | 1,948 | 0 | 0 | 0 |
| GROUP HOME - UTILITIES | 28,924 | 0 | 0 | 0 |
| GROUP HOME - FUEL | 3,102 | 0 | 0 | 0 |
| GROUP HOME - MARKETING | 43,992 | 0 | 0 | 0 |
| GROUP HOME - TRAVEL | 9,073 | 0 | 0 | 0 |
| GROUP HOME - CONSULTING | 88,821 | 0 | 0 | 0 |
| GROUP HOME - OTHER EXPENSES | 1,381 | 0 | 0 | 0 |
| TELEPHONE | 2,903 | 0 | 0 | 0 |
| BANK CHARGES | 5,607 | 0 | 0 | 0 |
| WORKERS COMPENSATION | 3,204 | 0 | 0 | 0 |
| LANDSCAPING | 17,780 | 0 | 0 | 0 |
| MEMBERSHIPS AND DUES | 174 | 0 | 0 | 0 |
| HIRING | 774 | 0 | 0 | 0 |
| PRINTING AND COPYING | 733 | 0 | 0 | 0 |
| CONTRACT SERVICES | 23,964 | 0 | 0 | 0 |
| HEALTH INSURANCE | 5,418 | 0 | 0 | 0 |
| OTHER EXPENSES | 12,185 | 0 | 0 | 0 |
| FACILITIES AND EQUIPMENT MAINTENANCE | 3,035 | 3,035 | 3,035 | 0 |
| OTHER PROFESSIONAL SERVICE FEE | 213 | 213 | 213 | 0 |
| FACILITIES AND EQUIPMENT MAINTENANCE | 8,011 | 8,011 | 8,011 | 0 |
| OTHER PROFESSIONAL SERVICE FEE | 213 | 213 | 213 | 0 |
| FACILITIES AND EQUIPMENT MAINTENANCE | 0 | 0 | 0 | 0 |
| INSURANCE EXPENSES | 0 | 0 | 0 | 0 |
| FACILITIES AND EQUIPMENT MAINTENANCE | 0 | 0 | 0 | 0 |
| INSURANCE EXPENSES | 0 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RESIDENT FEES | 486,962 | 486,962 | |
| COMMUNITY SERVICES | 17,304 | 17,304 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSIT | 10,100 | 3,500 |
| PAYROLL LIABILITIES | 2,915 | 7,090 |
| LINE OF CREDIT | 0 | 18,028 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL | 3,841 | 0 | 0 | 0 |
| CONTRACT/PROFESSIONAL SERVICE | 2,995 | 2,995 | 2,995 | 0 |
| CONTRACT/PROFESSIONAL SERVICE | 2,995 | 2,995 | 2,995 | 0 |
| CONTRACT/PROFESSIONAL SERVICE | 0 | 0 | 0 | 0 |
| CONTRACT/PROFESSIONAL SERVICE | 0 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 30,628 | 0 | 0 | 0 |
| REAL ESTATE | 27,803 | 0 | 0 | 0 |
| REAL ESTATE TAXES | 3,475 | 3,475 | 3,475 | 0 |
| REAL ESTATE TAXES | 3,475 | 3,475 | 3,475 | 0 |
| REAL ESTATE TAXES | 0 | 0 | 0 | 0 |
| REAL ESTATE TAXES | 0 | 0 | 0 | 0 |