| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 4,795 | 4,795 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| TRADEMARK | 2,850 | 2,850 | |
| DISTRIBUTIONS RECEIVABLE | 2,976 | 1,050 | |
| CORUNDUM DIV APT FUND | 247,357 | 195,605 | |
| HUALALAI DEBT FUND | 250,811 | 255 | |
| CORUNDUM DIV APT FUND IV | 78,769 | 95,630 | |
| CORUNDUM MANAGED EQUITY FUND | 4,505,918 | 2,687,731 | |
| CORUNDUM INCOME FUND QP | 227,933 | 0 | |
| KAUPULEHU DEBT FUND | 181,455 | 139,336 | |
| CORUNDUM S-T INCOME FUND | 443,853 | 0 | |
| CORUNDUM SPECIAL INCOME FUND | 95,782 | 0 | |
| MEADOWBROOK CAPITAL | 37,280 | 3,470 | |
| OTHER RECEIVABLE | 1,018 | 2,845 | |
| CAIF | 0 | 267,356 |
| Description | Amount |
|---|---|
| HUALALAI K-1 ACCRUAL TO CASH ADJ | 486 |
| KDF K-1 ACCRUAL TO CASH | 121 |
| CIQ K-1 ACCRUED INTEREST | 2,762 |
| STIF K-1 ACCRUED INTEREST | 3,602 |
| MDW K-1 ACCRUAL TO CASH | 303 |
| SIF K-1 UNREALIZED LOSS | 2,705 |
| CIQ K-1 UNREALIZED LOSS | 1 |
| CEQ K-1 UNREALIZED LOSS | 172,097 |
| CAIF K-1 BOOK-TAX DIFFERENCES | 2,477 |
| CIQ K-1 BOND PREMIUM AMORTIZATION | 395 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 5,051 | 5,051 | ||
| MISC EXPENSE | 2,353 | 2,353 | ||
| MEAL & ENTERTAINMENT | 713 | 356 | ||
| CAIF- EXCESS BUSINESS INTEREST | 2,617 | |||
| PORT DED- PASS THROUGH | 32,213 | 32,213 | ||
| CAIF - OTHER DEDUCTION | 3,044 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RETURN OF PRIOR YEAR CONTRIBUTION | -2,198,642 | ||
| CDAF K-1 Rental Loss | -35,721 | ||
| CDAF IV Rental Loss | -45,150 | ||
| CAIF OI & Rental Loss | -2,429 | ||
| LLC INCOME - other | -10,490 |
| Description | Amount |
|---|---|
| CORUNDUM STIF K-1 ACCRUED INTEREST | 67 |
| CORUNDUM STIF K-1 MGMT FEE PAYABLE | 3 |
| CAIF K-1 ACCRUED INTEREST | 446 |
| CAIF K-1 UNREALIZED GAIN | 6,651 |
| STIF K-1 TAX EXEMPT INTEREST | 11,941 |
| CIQ K-1 TAX EXEMPT INTEREST | 3,376 |
| STIF K-1 BOND PREMIUM AMORTIZATION | 57 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 40,462 | 40,462 | ||
| CONSULTING EXPENSE | 94,767 | 94,767 | ||
| FILING | 50 | 50 | ||
| RBC | 5,834 | 5,834 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL | 12,873 | |||
| FOREIGN TAXES | 1,427 | 1,427 |