| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 975 | 975 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| PAVILLION | 2014-08-01 | 251,073 | 21,732 | SL | 2.56 % | 6,438 | 6,438 | ||
| PAVING | 2014-11-01 | 3,500 | 1,076 | 150DB | 6.93 % | 243 | 243 | ||
| LANDSCAPING | 2014-07-01 | 4,930 | 1,518 | 150DB | 6.93 % | 342 | 342 | ||
| TABLES & EQUIPMENT | 2014-07-01 | 4,184 | 2,878 | 200DB | 8.93 % | 374 | 374 | ||
| SOUND SYSTEM, ETC. | 2015-07-01 | 5,816 | 3,272 | 200DB | 12.49 % | 726 | 726 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PROVINCE OF ONTARIO BOND (FOREIGN) | ||
| PUBLICLY TRADED CORPORATE BONDS | 441,470 | 435,707 |
| SCHLUMBERGER INVT SA AR NT 3.65 | 25,216 | 25,119 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GOLDMAN SACHS TREAS SOL. FUND | 21,846 | 21,846 |
| EQUITY EXCHANGE TRADED FDS - PUBLICLY TR | 244,478 | 238,017 |
| VARIOUS PUBLICLY TRADED CORP STOCKS | 300,103 | 571,983 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Buildings | 269,503 | 38,599 | 230,904 | 230,904 |
| Land | 300 | 300 | 300 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,180 | 1,180 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOOKKEEPING CONTRACT | 2,500 | 2,500 | ||
| INSURANCE | 1,841 | 1,841 | ||
| MISCELLANEOUS EXPENSES | 1,215 | 1,215 | 1,215 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT AGENCY FEES | 11,900 | 11,900 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX - DIVIDEND INCOME | 481 | 481 | ||
| INCOME TAXES | 270 | 270 |