| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT & ACCOUNTING FEES (ALLOC | 520 | 520 |
| Employee | Explanation |
|---|---|
| SHELLEY L CARTER | 918-591-2433 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIXED INCOME MUTUAL FUNDS | 1,447,756 | 1,425,060 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COMMON STOCKS & MUTUAL FUNDS | 3,759,103 | 5,143,303 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 36,267 | 21,760 | 14,507 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OIL AND GAS ROYALTY INTEREST | 60,888 | 60,888 | 114,556 |
| ACCRUED INCOME | 12,899 | 6,173 | 6,173 |
| FUND REDEMPTION HOLDBACK | 236,063 | 236,063 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 7,556 | 7,556 | 0 | |
| OTHER NON-ALLOCABLE EXPENSE - | 21,206 | 21,206 | 0 | |
| Rent and Royalty Expense | 8,647 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER REVENUE | 9,036 | 6,105 | |
| COREALPHA PRIVATE EQUITY PARTNERS II, LP | 18,196 | 18,196 | |
| Royalty Income | 44,570 | 44,570 | 44,570 |
| Description | Amount |
|---|---|
| NON-DIVIDEND DISTRBUTION | 432 |
| % DEPLETION | 6,310 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CALL OPTIONS WRITTEN | 613,561 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MNGMNT FEES (DEDUCT | 64,428 | 64,428 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 783 | 783 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 6,900 | 6,900 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 4,701 | 4,701 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 3,276 | 3,276 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 327 | 327 | 0 |