| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BERNARD, JOHNSON & CO PC ACCOUNTING AND TAX | 4,500 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 5,000 | 0 | 5,000 | |
| BUILDING | 12,700 | 12,700 | 0 | |
| BUILDING IMPROVEMENTS | 759,788 | 575,898 | 183,890 | |
| OFFICE EQUIPMENT AND FURNITURE | 73,686 | 51,220 | 22,466 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| WEB DESIGN COSTS | 3,275 | 2,275 | 1,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSITS - FUNCTIONS | 3,101 | 4,101 | 4,101 |
| ENDOWMENT FUND ESCROW | 17,185 | 17,377 | 17,377 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 9,654 | 7,814 | 7,814 | 1,840 |
| INSURANCE | 10,141 | 8,208 | 8,208 | 1,933 |
| UTILITIES | 11,932 | 9,658 | 9,658 | 2,274 |
| REPAIRS AND MAINTENANCE | 19,967 | 16,161 | 16,161 | 3,806 |
| EVENT EXPENSES | 64,663 | 40,077 | 40,077 | 24,586 |
| SUPPLIES AND OFFICE | 7,901 | 6,395 | 6,395 | 1,506 |
| MISCELLANEOUS | 425 | 0 | 0 | 425 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS - FUNCTIONS | 1,000 | 4,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CAROLYN MCGUIRE MARKETING CONSULTANT | 475 | 475 | 475 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 911 | 456 | 456 | 455 |
| PAYROLL TAXES | 3,204 | 0 | 0 | 3,204 |
| STATE FILING FEES | 85 | 0 | 0 | 85 |