| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Land | 2013-06-15 | 240,000 | L | 0 | 0 | 0 | |||
| Buildings | 2013-06-15 | 960,000 | 111,393 | SL | 39.500000000000 | 24,304 | 0 | 24,304 | |
| Roof | 2013-11-15 | 38,000 | 4,008 | SL | 39.500000000000 | 962 | 0 | 962 | |
| Improvements | 2014-05-15 | 51,810 | 4,810 | SL | 39.500000000000 | 1,312 | 0 | 1,312 | |
| Improvements | 2015-03-15 | 19,010 | 1,363 | SL | 39.500000000000 | 481 | 0 | 481 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Equities | 3,234,533 | 3,195,227 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Mutual Funds | AT COST | 2,408,059 | 2,277,329 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 240,000 | 0 | 240,000 | |
| Buildings | 960,000 | 135,697 | 824,303 | |
| Roof | 38,000 | 4,970 | 33,030 | |
| Improvements | 51,810 | 6,122 | 45,688 | |
| Improvements | 19,010 | 1,844 | 17,166 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Attorney Fees and Tax Preparation | 22,481 | 11,240 | 11,241 | 11,240 |
| Description | Amount |
|---|---|
| Adjustment for the basis of equity investments | 26,600 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Phone | 3,519 | 0 | 0 | 3,519 |
| Repairs & Maintenence | 54,686 | 0 | 0 | 54,686 |
| Security | 1,455 | 0 | 0 | 1,455 |
| Utilities | 8,198 | 0 | 0 | 8,198 |
| Bank Fees | 54,129 | 54,129 | 54,129 | 0 |
| Insurance | 44,133 | 0 | 0 | 44,133 |
| Description | Amount |
|---|---|
| Adjustment for other book-tax differences | 7,514 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Architect and Other Professional Services | 33,716 | 0 | 0 | 33,716 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Tax | 4,181 | 4,181 | 4,181 | 0 |
| Real Estate Tax | 51,092 | 0 | 0 | 51,092 |