| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 730 | 730 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JPMORGAN CHASE 4.25% 10-15-20 | ||
| GE CAPL 4.8% 2-15-18 | ||
| APPLE INC 1.0% 5/3/2018 | ||
| EXXON MOBILE 2.222% 03/01/2021 | ||
| ANHEUSER-BUSCH INBEV 2.65% 02/ | ||
| WELLS FARGO & CO 2.5% 03/04/20 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES RUSSELL 2000 INDEX FD | |||
| ISHARES CORE S&P MID-CAP | |||
| SPDR S&P 500 ETF TRUST | |||
| DODGE & COX INCOME FUND | AT COST | 85,166 | 87,664 |
| US TREASURY NOTES | |||
| BANK AMER CORP | |||
| CATERPILLAR FINL CORP PWRNT | |||
| INTEL CORP | |||
| ORACLE CORP | |||
| PEPSICO INC | |||
| BP CAP MKTS P L C | |||
| VANGUARD S/T INFL PROT-ADM | |||
| FEDERATED INSTITUTIONAL HIGH Y | |||
| FIDELITY NEW MARKETS INCOME FU | AT COST | 8,378 | 8,378 |
| PRIMECAP ODYSSEY GROWTH FUND | AT COST | 44,410 | 41,783 |
| DFA U.S. LARGE CAP VALUE PORTF | |||
| DFA INTERNATIONAL CORE EQUITY | |||
| OPPENHEIMER INTERNATIONAL GROW | |||
| DFA EMERGING MKTS PORTFOLIO | |||
| OPPENHEIMER DEVELOPING MARKETS | |||
| FLEXSHARES MSTAR GLBL UPSTRM N | AT COST | 44,236 | 42,583 |
| DFA GLOBAL REAL ESTATE SECURIT | AT COST | 19,098 | 20,764 |
| LAZARD GLOBAL LISTED INFRASTRU | AT COST | 21,021 | 20,704 |
| FIDELITY INFL PROT BD INSTL PR | AT COST | 8,046 | 8,388 |
| FIDELITY US BD INDEX INSTL PRE | AT COST | 84,950 | 88,165 |
| BLACKROCK HIGH YIELD BD PORT I | AT COST | 82,198 | 83,732 |
| FIDELITY 500 INDEX FD | AT COST | 59,017 | 62,256 |
| FIDELITY L/C VALUE INDEX FD | AT COST | 61,035 | 62,535 |
| FIDELITY MID CAP INDEX FD | AT COST | 27,030 | 27,606 |
| FIDELITY SMALL CAP INDEX FD | AT COST | 18,195 | 18,784 |
| HARDING LOEVNER INTL EQUITY PO | AT COST | 55,191 | 58,183 |
| ISHARE MSCI EAFE SMALL CAP ETF | AT COST | 19,953 | 20,090 |
| SPDR PORT DEVEL WLD EX-US ETF | AT COST | 55,584 | 56,813 |
| INVESCO OPPENHEIMER DEVELOPING | AT COST | 35,188 | 34,669 |
| ISHARES CORE EMERGING MKTS ETF | AT COST | 32,711 | 34,208 |
| LOOMIS SAYLES BOND FUND | AT COST | 57,588 | 58,923 |
| Description | Amount |
|---|---|
| ROUNDING ADJ | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 100 | 0 | 100 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 6,430 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 7,752 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 503 | 503 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 81 | 81 | 0 |