| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ARGONAUT SECURITIES COMPANY | 246,969 | 169,764 | 0 | 87,454 |
| OUTSIDE ACCOUNTING SERVICES | 36,000 | 18,000 | 0 | 18,000 |
| ARGONAUT PROCESSING FEES | 0 | 0 | 0 | 0 |
| Category | Amount |
|---|---|
| NONE |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| LEASEHOLD IMPROV16 | 2016-12-31 | 571,845 | 57,185 | 10.0 | 57,185 | 114,370 | ||
| LEASEHOLD IMPROV17 | 2017-10-11 | 138,809 | 3,470 | 10.0 | 13,881 | 17,351 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DESK LAMP SVC 03 | 2003-02-27 | 150 | 150 | SL | 7 | ||||
| TYPEWRITER TBL11 | 2011-06-15 | 139 | 130 | M7 | 7 | 9 | |||
| HPLASERJETP3015 13 | 2013-01-14 | 1,016 | 914 | M5 | 5 | 102 | |||
| OPTIPLEX1N2YSW1 13 | 2013-03-08 | 1,284 | 1,156 | M5 | 5 | 128 | |||
| OPTIPLEX1N2ZSW1 13 | 2013-03-08 | 1,284 | 1,156 | M5 | 5 | 128 | |||
| TOSHIBA IPEDGE 13 | 2013-09-23 | 4,069 | 3,663 | M5 | 5 | 406 | |||
| OPTIPLEX1N3XSW1 13 | 2013-03-08 | 1,285 | 1,157 | M5 | 5 | 128 | |||
| OPTIPLEX1N3YSW1 13 | 2013-03-08 | 1,285 | 1,157 | M5 | 5 | 128 | |||
| PHONE UPGRADE 14 | 2014-06-10 | 223 | 222 | M3 | 3 | ||||
| 6 OPTIPLEX 9020 15 | 2015-01-06 | 7,683 | 3,842 | M5 | 5 | 1,537 | |||
| HP LASERJETM506 15 | 2015-11-17 | 954 | 477 | M5 | 5 | 191 | |||
| PHONE UPGRD 16 50% | 2016-12-31 | 1,418 | 426 | M5 | 5 | 284 | |||
| SHELVING 16 | 2016-12-31 | 1,268 | 272 | M7 | 7 | 181 | |||
| VIDEO CONFR SYS 17 | M5 | ||||||||
| 4 LAPTOPS 17 | 2017-03-31 | 8,564 | 856 | M5 | 5 | 1,713 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| NORTHERN TRUST COMPANY-HAASSR | 13,050,615 | 13,050,615 |
| (PDF NORTHERN TRUST) | ||
| TIFF MULTI-ASSET FUND | 0 | 0 |
| (PDF TIFF MULTI-ASSET) |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ENDOWN PRIV EQ IV 06-1563330 | FMV | 91,502 | 91,502 |
| ENDOWN PRIV EQ V 06-1563332 | FMV | 76,406 | 76,406 |
| CF CAP PRIV EQ VI 16-1720029 | FMV | 397,769 | 397,769 |
| CF CAP PRIV EQ VII 20-8306306 | FMV | 1,879,212 | 1,879,212 |
| CF CAP PRIV EQ VIII 11-3814030 | FMV | 2,203,465 | 2,203,465 |
| CF CAP INTERN V 16-1720038 | FMV | 178,339 | 178,339 |
| CF CAP INTERN VI 20-8306365 | FMV | 955,925 | 955,925 |
| FARALLON CAP INST 94-3106323 | FMV | 1,760,929 | 1,760,929 |
| HIGHFIELDS CAP IV 11-3841276 | FMV | 18,557 | 18,557 |
| LEGACY VENTURE II 94-3395329 | FMV | 0 | 0 |
| LEGACY VENTURE III 20-1863080 | FMV | 1,000,737 | 1,000,737 |
| LEGACY VENTURE IV 20-4468805 | FMV | 2,402,384 | 2,402,384 |
| LONE STAR FUND IV 75-2935380 | FMV | 12,580 | 12,580 |
| LONE STAR FUND V 20-1495165 | FMV | 469,082 | 469,082 |
| OZ OVERSEAS FUND LTD (FOREIGN) | FMV | 28,292 | 28,292 |
| PARK ST CAP NRF II 20-11955774 | FMV | 342,645 | 342,645 |
| PARK ST CAP NRF III 20-5033090 | FMV | 869,355 | 869,355 |
| PARK ST CAP NRF II AIV | FMV | 61,721 | 61,721 |
| 20-1936702 | FMV | ||
| PARK ST CAP NRF II AIV II | FMV | 18,958 | 18,958 |
| 20-8068512 | FMV | ||
| LEGACY VENTUREVI(QP)45-1140886 | FMV | 5,051,128 | 5,051,128 |
| LEGACY VENTURE V(QP)26-3913174 | FMV | 3,882,114 | 3,882,114 |
| LONE STAR FUND VI 74-3242428 | FMV | 507,239 | 507,239 |
| LONE STAR REAL ESTATE FUND | FMV | 120,343 | 120,343 |
| 74-3242429 | FMV | ||
| LONE STAR EUROPE HOLDING (US) | FMV | 187,559 | 187,559 |
| 68-0676944 | FMV | ||
| LONE STAR US INVESTMENT | FMV | 283,582 | 283,582 |
| 26-3427486 | FMV | ||
| MREP GLOBAL II 26-2214434 | FMV | 132,026 | 132,026 |
| PARK STREET CAPITAL NR FUND V | FMV | 2,167,849 | 2,167,849 |
| 45-3001979 | FMV | ||
| PARK STREET CAP NRF III INV | FMV | 14,915 | 14,915 |
| CORP 26-0438715 | FMV | ||
| LONE STAR RE II FD 30-0567961 | FMV | 57,820 | 57,820 |
| LONE STAR FUND VII 30-0567940 | FMV | 8,947 | 8,947 |
| TIFF KEYSTONE FUND 76-0847743 | FMV | 141,453,771 | 141,453,771 |
| TIFF CENTERSTONE FUND | FMV | 27,624,548 | 27,624,548 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| DESK LAMP SVC 03 | 150 | 150 | ||
| TYPEWRITER TBL11 | 139 | 139 | ||
| HPLASERJETP3015 13 | 1,016 | 1,016 | ||
| OPTIPLEX1N2YSW1 13 | 1,284 | 1,284 | ||
| OPTIPLEX1N2ZSW1 13 | 1,284 | 1,284 | ||
| TOSHIBA IPEDGE 13 | 4,069 | 4,069 | ||
| OPTIPLEX1N3XSW1 13 | 1,285 | 1,285 | ||
| OPTIPLEX1N3YSW1 13 | 1,285 | 1,285 | ||
| PHONE UPGRADE 14 | 223 | 222 | 1 | |
| 6 OPTIPLEX 9020 15 | 7,683 | 5,379 | 2,304 | |
| HP LASERJETM506 15 | 954 | 668 | 286 | |
| PHONE UPGRD 16 50% | 1,418 | 710 | 708 | |
| SHELVING 16 | 1,268 | 453 | 815 | |
| LEASEHOLD IMPROV16 | 571,845 | 114,370 | 457,475 | |
| VIDEO CONFR SYS 17 | ||||
| LEASEHOLD IMPROV17 | 138,809 | 17,351 | 121,458 | |
| 4 LAPTOPS 17 | 8,564 | 2,569 | 5,995 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 5,186 | 2,593 | 0 | 2,593 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 29,854 | 29,854 | 29,854 |
| FEDERAL EXCISE TAX OVERPAYMENT | 0 | 146,402 | 146,402 |
| PREPAID EXP.-POSTAGE | 1,686 | 951 | 951 |
| PREPAID EXP.-SERVICES | 11,601 | 84,239 | 84,239 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMPUTER TECHNICAL SUPPORT | 71,369 | 0 | 0 | 71,369 |
| PROGRAM CONSULTANTS FEE | 101,673 | 0 | 0 | 101,673 |
| DIRECT CHARITABLE RELATED EXP | 23,170 | 0 | 0 | 23,170 |
| INSURANCE | 22,554 | 0 | 0 | 22,554 |
| MAINTENANCE & REPAIRS | 12,378 | 0 | 0 | 12,378 |
| MISCELLANEOUS | 1,183 | 0 | 0 | 1,183 |
| OFFICE EXHIBITION/INSTALLATION | 17,875 | 0 | 0 | 17,875 |
| PAYROLL SERVICES | 4,086 | 0 | 0 | 4,086 |
| PHONE, VIDEO CONFERENCE & FAX | 2,363 | 0 | 0 | 2,363 |
| POSTAGE, FREIGHT & MESSANGER | 419 | 0 | 0 | 419 |
| PROFESSIONAL DEVELOPMENT | 38,177 | 0 | 0 | 38,177 |
| RENT-DATALOK | 516 | 0 | 0 | 516 |
| SUPPLIES | 3,989 | 0 | 0 | 3,989 |
| TEMPORARY EMPLOYEE EXPENSES | ||||
| SHARED EXPENSES | 69,501 | 0 | 0 | 69,501 |
| CREATIVE WORK FUND EXPENSES | 39,641 | 0 | 0 | 39,641 |
| MOVE/RENOVATION EXPENSES |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ORDINARY INCOME FROM PARTNERSHIPS- | |||
| ENDOWN PRIV EQ PARTNERS IV 06-1563330 | -904 | -904 | 0 |
| ENDOWN VENTURE PARTNERS V 06-1563332 | -159 | -159 | 0 |
| CF CAP PRIV EQ PRTNRS VI 16-1720029 | 983 | 983 | 0 |
| CF CAP PRIV EQ PRTNRS VII 20-8306306 | 11,018 | 11,018 | 0 |
| CF CAP PRIV EQ PRTNRS VIII 11-3814030 | -23,728 | -23,728 | 0 |
| CF CAP INTERN PARTNERS V 16-1720038 | 668 | 668 | 0 |
| CF CAP INTERN PARTNERS VI 20-8306365 | -1,325 | -1,325 | 0 |
| FARRALLON CAP INST PARTNERS 94-3106323 | 46,728 | 46,728 | 0 |
| LEGACY VENTURE II 94-3395329 | -263,278 | -263,278 | 0 |
| LEGACY VENTURE III 20-1863080 | -790 | -790 | 0 |
| LEGACY VENTURE IV 20-4468805 | -17,901 | -17,901 | 0 |
| LONE STAR FUND IV 75-2935380 | 35,749 | 35,749 | 0 |
| LONE STAR FUND V 20-1495165 | 35,788 | 35,788 | 0 |
| PARK ST CAP NR FUND II 20-1195774 | -511,935 | -511,935 | 0 |
| PARK ST CAP NRF II AIV 20-1936702 | 9,017 | 9,017 | 0 |
| PARK ST CAP NRF II AIV II 20-8068512 | -1,083 | -1,083 | 0 |
| PARK ST CAP NRF III 20-5033090 | -95,114 | -95,114 | 0 |
| LEGACY VENTURE VI(QP) 45-1140886 | -53,906 | -53,906 | 0 |
| HIGHFIELDS CAPITAL IV 11-3841276 | -211,014 | -211,014 | 0 |
| LEGACY VENTURE V (QP) 26-3913174 | -53,142 | -53,142 | 0 |
| LONE STAR US INVESTMENT 26-3427486 | -230 | -230 | 0 |
| LONE STAR FUND VI 74-3242428 | 28,288 | 28,288 | 0 |
| LONE STAR REAL ESTATE FUND 74-3242429 | 5,941 | 5,941 | 0 |
| LONE STAR EUROPE HOLDINGS(US)68-0676944 | 76,072 | 76,072 | 0 |
| MREP GLOBAL II 26-2214434 | -25,401 | -25,401 | 0 |
| OZ OVERSEAS FUND (FOREIGN) | 416 | 416 | 0 |
| LONE STAR FUND VII 30-0567940 | -2,550 | -2,550 | 0 |
| PARK STREET CAPITAL V 45-3001979 | -55,499 | -55,499 | 0 |
| LONE STAR RE II FUND 30-0567961 | 2,546 | 2,546 | 0 |
| PARK STREET CAP NRF III INVCO26-0438715 | -1,043 | -1,043 | 0 |
| TIFF KEYSTONE FUND 76-0847743 | 1,002,730 | 1,002,730 | 0 |
| OTHER GAINS (LOSS) | 11 | 11 | 0 |
| CHANGES IN UNREALZED APPRECIATION | -18,858,157 | 0 | 0 |
| OTHER INCOME | |||
| LESS:INVESTMENT PARTNERSHIP NET UBTI | 0 | 59,284 | 0 |
| FEDERAL DEFERRED TAX BENEFIT | 602,953 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED FEDERAL EXCISE TAX | 829,000 | 226,047 |
| SECURITY DEPOSIT-SHARED FACILI | 14,927 | 14,927 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVEST MGMT & CUST FEES- | ||||
| NORTHERN TRUST COMPANY | 29,838 | 29,838 | 0 | 0 |
| LEGACY VEN-REVI(QP)45-1140886 | 22,500 | 22,500 | 0 | 0 |
| ENDOWN PRIV EQ IV 06-1563330 | 399 | 399 | 0 | 0 |
| ENDOWN VENTURE V 06-1563332 | 2 | 2 | 0 | 0 |
| CF CAP PRIV EQ VI 16-1720029 | 1,629 | 1,629 | 0 | 0 |
| CF CAP PRIV EQ VII 20-8306306 | 9,000 | 9,000 | 0 | 0 |
| CF CAP PRIV EQ VIII11-3814030 | 7,500 | 7,500 | 0 | 0 |
| CF CAP INTERN V 16-1720038 | 740 | 740 | 0 | 0 |
| CF CAP INTERN VI 20-8306365 | 9,000 | 9,000 | 0 | 0 |
| FARALLON CAP INST 94-3106323 | 16,094 | 16,094 | 0 | 0 |
| PARKSTCAPIIIINVCORP 26-0438715 | 102 | 102 | 0 | 0 |
| LEGACY VENTURE IV 20-4468805 | 6,000 | 6,000 | 0 | 0 |
| HIGHFIELDS CAP. IV 11-3841276 | 120 | 120 | 0 | 0 |
| LONE STAR FUND V 20-1495165 | ||||
| PARK ST CAP NRF II 20-119577 | 1,313 | 1,313 | 0 | 0 |
| PARK STREET CAPITALV453001979 | 15,000 | 15,000 | 0 | 0 |
| LEGACY VENTURE V(QP)XXX-XX-XXXX | 15,000 | 15,000 | 0 | 0 |
| TIFF KEYSTONE FUND 76-0847743 | 767,114 | 767,114 | 0 | 0 |
| LONE STAR FUND VI 74-3242428 | 62 | 62 | 0 | 0 |
| LONE STAR REAL ESTATE FUND | 319 | 319 | 0 | 0 |
| 74-3242429 | ||||
| OZ OVERSEAS FUND (FOREIGN) | 8 | 8 | 0 | 0 |
| LONE STAR FUND VII 30-0567940 | ||||
| LONE STAR RE II FD 30-0567961 | 207 | 207 | 0 | 0 |
| PARK STREET CAP III XXX-XX-XXXX | 1,546 | 1,546 | 0 | 0 |
| PARK ST CAP IIAIV 20-1936702 | 180 | 180 | 0 | 0 |
| PARK ST CAP II AIVII20-806851 | 85 | 85 | 0 | 0 |
| LONE STAR EUROPE HOLDING | ||||
| 68-0676944 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE (NET DEFERRED) | 181,098 | 0 | 0 | 0 |
| FEDERAL DEFERRED TAX (BENEFIT) | 0 | 0 | 0 | 0 |
| MISC TAXES AND FILING FEES | 775 | 0 | 0 | 775 |