| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 256210105 DODGE & COX INCOME F | ||
| 258620103 DOUBLELINE TOTL RET | 39,480 | 39,338 |
| 693390841 PIMCO FD PAC INV MGM | ||
| 92203J308 VANGUARD TOTAL INTL | 265,175 | 276,801 |
| 48121L320 JPM UNCONSTRAINED DE | ||
| 48121L809 JPMORGAN INFLATN MGD | ||
| 4812C0100 JPM CORE BOND FD - U | 119,298 | 138,320 |
| 552746364 MFS EMERGING MKTS DE | ||
| 693390601 PIMCO SHORT-TERM FD- | ||
| 722005816 PIMCO INVESTMENT GRA | 37,503 | 39,314 |
| 921937827 VANGUARD SHORT-TERM | 38,047 | 38,815 |
| 464287440 ISHARES BARCLAYS 7-1 | 37,138 | 39,057 |
| 464288588 ISHARES BARCLAYS MBS | 38,436 | 39,382 |
| 808524870 SCHWAB U.S. TIPS ETF | 18,603 | 19,483 |
| 54401E143 LORD ABBETT SHRT DUR | 38,093 | 38,736 |
| 72201F490 PIMCO INCOME FD-INS | 19,667 | 19,716 |
| 83002G108 SIX CIRCLES ULTRA SH | 39,168 | 39,129 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 04314H857 ARTISAN INTL VALUE F | ||
| 115233579 BROWN ADV JAPAN ALPH | ||
| 14042Y601 CAPITAL GR NON US EQ | ||
| 464287465 ISHARES MSCI EAFE IN | 108,024 | 122,915 |
| 46432F842 ISHARES CORE MSCI EA | ||
| 74160Q301 PRIMECAP ODYSSEY STO | ||
| 78462F103 SPDR S&P 500 ETF TRU | 366,231 | 566,662 |
| 315911750 FIDELITY 500 INDEX F | 35,249 | 41,103 |
| 46434G822 ISHARES INC MSCI JAP | ||
| 48129C207 JPM GL RES ENH IDX F | 60,850 | 80,409 |
| 48129C603 JPMORGAN US L/C CORE | ||
| 552746349 MFS INTL INTRINSIC V | 21,232 | 39,846 |
| 46641Q688 JPM BETABUILDERS DEV | 9,187 | 10,704 |
| 46641Q696 JPMORGAN BETABUILDER | 40,415 | 40,530 |
| 46641Q712 JPMORGAN BETABUILDER | 32,646 | 34,169 |
| 46641Q720 JPMORGAN BETABUILDER | 32,211 | 36,391 |
| 83002G306 SIX CIRCLES U.S. UNC | 98,180 | 100,406 |
| 83002G405 SIX CIRCLES INTERNAT | 60,296 | 61,124 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00191K500 AQR LONG-SHORT EQUIT | |||
| 00771X435 CHILTON STRATEGIC EU | |||
| 12628J881 CRM LONG/SHORT OPPOR | AT COST | 18,477 | 18,995 |
| 29446A710 EQUINOX FDS TR IPM S | AT COST | 21,279 | 20,652 |
| 29446A819 EQUINOX CAMPBELL STR | |||
| 362014623 GMO SGM MAJOR MARKET | |||
| 72201U638 PIMCO MTGE OPPORTUNI | |||
| 74441J837 PGIM ABSOLUTE RETURN | |||
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 58,593 | 59,332 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MINERAL | 0 | 9,246 | |
| XXX-XX-XXXX 100% MI 2.O ACS IN W | 1 | 1 | 1 |
| XXX-XX-XXXX FORTSON GAS UT 2-H A | 1 | 1 | 1 |
| XXX-XX-XXXX 640 AC SEC.94 & SEC. | 1 | 1 | 1 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 43 |
| ROUNDING | 7 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MINERAL INTEREST -PRODUCTION T | 232 | 232 | 0 | |
| ROYALTY - OTHER EXPENSES | 471 | 471 | 0 | |
| MINERAL INTEREST- AD VALOREM T | 330 | 330 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 4,115 | 4,115 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,875 | 1,875 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 410 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 1,000 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 292 | 292 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 90 | 90 | 0 |