| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 3,568 | 1,784 | 1,784 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMER EXPRSS CNTRN B | AT COST | ||
| AMHEUSER-BUSCH I | AT COST | 52,010 | 52,456 |
| APPLE INC | AT COST | 51,517 | 52,202 |
| BANK OF MONTREAL | AT COST | 50,010 | 50,368 |
| BERKSHIRE HTHAWAY | AT COST | 25,233 | 25,863 |
| BNSF LLC 3.05% | AT COST | 26,051 | 25,586 |
| BP CAPITAL MKT 3.561% | AT COST | 25,201 | 25,784 |
| BURLINGTN NO SAN | AT COST | ||
| CAPITAL ONE BANK 1.65% | AT COST | ||
| CAPITAL ONE BANK CD | AT COST | ||
| CATERPILLAR FINL 7.15 | AT COST | ||
| CATERPILLAR INC 3.9% | AT COST | 25,508 | 25,796 |
| CISCO SYSTEMS INC | AT COST | 26,086 | 25,695 |
| COCA COLA COMPANY | AT COST | 20,497 | 20,812 |
| DFA COMMODITY STRATEGY | AT COST | 91,120 | 83,610 |
| DFA EMERGING MKTS CORE | AT COST | 181,398 | 206,273 |
| DFA INTL CORE EQTY PORT | AT COST | 564,903 | 552,741 |
| DFA INTL REAL ESTATE | AT COST | 41,504 | 44,024 |
| DFA INTL SMALL CAP VALUE | AT COST | ||
| DFA INTL VALUE PORT | AT COST | ||
| DFA US CORE EQTY 2 PORT | AT COST | 853,685 | 913,728 |
| DFA US LARGE CAP VALUE | AT COST | ||
| DFA US MICRO CAP PORT | AT COST | ||
| DFA US SMALL CAP VALUE | AT COST | ||
| DIAEO CAPITAL | AT COST | 27,328 | 25,627 |
| DISCOVER BANK CD | AT COST | ||
| DTE ELECTRIC COM | AT COST | 26,252 | 25,330 |
| DTE ELECTRIC COMP 3.9% | AT COST | 15,802 | 15,408 |
| ENERGY NW WA ELE | AT COST | 26,190 | 25,000 |
| EXXON MOBIL COR | AT COST | 25,897 | 26,088 |
| FARM CREDIT SYST 3.05% | AT COST | 24,996 | 26,507 |
| FARM CREDIT SYSTE 3.3% | AT COST | 24,959 | 26,961 |
| FFCB | AT COST | ||
| FHLB 3.3% | AT COST | 39,705 | 43,066 |
| GOLDMAN SACHS BK US | AT COST | ||
| GOLDMAN SACHS CD | AT COST | ||
| JP MORGAN CHASE | AT COST | 52,499 | 50,943 |
| MEAD JOHNSON NU | AT COST | 53,599 | 53,817 |
| NEW YORK NY | AT COST | 25,560 | 26,067 |
| ORACLE CORPORAT | AT COST | 52,583 | 52,672 |
| PEPSICO INC | AT COST | 25,819 | 25,760 |
| PHILLIP MORRIS INT | AT COST | 50,924 | 50,783 |
| PORT OF MORROW | AT COST | 35,687 | 35,884 |
| PRIVATE EXPORT | AT COST | ||
| ROACH ENTERPRISES OF OHIO | AT COST | 2,433,174 | 2,433,174 |
| ROYAL BANK CANAD 2.2% | AT COST | ||
| SIERRA PACIFIC | AT COST | 25,798 | 25,825 |
| SIMON PPTY CRP | AT COST | 25,253 | 26,011 |
| SOUTH CAROLINA | AT COST | ||
| TOYOTA AUTO RECEI | AT COST | 26,251 | 25,655 |
| UNION ELECTRIC CO | AT COST | 25,900 | 26,182 |
| UNITED PARCEL | AT COST | 26,001 | 25,370 |
| UNIV MN | AT COST | 25,984 | 25,557 |
| US BANCORP | AT COST | ||
| US TREASURY BILL19 | AT COST | 49,819 | 49,914 |
| US TREASURY NT 3.375% | AT COST | 50,308 | 50,227 |
| VANGUARD REAL ESTATE | AT COST | 56,612 | 61,194 |
| WALMART STORES | AT COST | 26,395 | 25,406 |
| WESTPAC BANKIN | AT COST | 26,996 | 25,239 |
| XCEL ENERGY INC | AT COST | 25,749 | 25,270 |
| YALE UNIVERSITY | AT COST |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCD INT PAID ON PURCHASE | 1,420 | 495 |
| Description | Amount |
|---|---|
| REO (NON-DEDUCTIBLE EXPENSES) | 12,268 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| AG FILING FEE | 200 | 200 | ||
| BANK FEES | 71 | 35 | 36 | |
| OFFICE EXPENSES | 420 | 210 | 210 | |
| SUBSCRIPTION EXPENSE | 1,750 | 875 | 875 | |
| ADMINISTRATIVE EXPENSES | 1,000 | 500 | 500 | |
| INSURANCE | 1,722 | 861 | 861 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROACH ENTERPRISES OF OHIO | 14,194 | 14,194 |
| Description | Amount |
|---|---|
| OTHER ADJUSTMENTS | 155 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT | 19,669 | 19,669 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX DEPOSITS | 1,308 | |||
| FOREIGN TAX |