| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 37,534 | 12,511 | 0 | 25,023 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 1,403,467 | 1,403,467 | 1,613,624 | |
| Miscellaneous | 360,286 | 360,286 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD | AT COST | 1,266,757 | 2,194,125 |
| BONDS/CD/STOCK-FNB | AT COST | 1,754,807 | 1,813,048 |
| PRAIRIE HORIZON AGRI ENERGY | AT COST | 2,504,814 | 2,707,500 |
| NEUBERGER BERMAN | AT COST | 1,465,515 | 1,771,432 |
| KS ETHANOL LLC | AT COST | 27,540 | 50,000 |
| LAND INVESTMENT | AT COST | 409,731 | 409,731 |
| RINGNECK ENERGY LLC | AT COST | 250,201 | 250,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 323 | 258 | 0 | 65 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONTRACT LABOR | 1,200 | 600 | 600 | |
| DEPLETION EXPENSE | 8,653 | 8,653 | ||
| EXCESS BUSINESS INT | 10,329 | 10,329 | ||
| INSURANCE | 1,477 | 738 | 739 | |
| MISC | 5,124 | 288 | 72 | |
| OFFICE EXPENSE | 107 | 53 | 54 | |
| OTHER | 804 | |||
| Rental Expenses | 10,296 | 10,296 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GAS ROYALTY | 35,217 | 35,217 | |
| OTHER INCOME | 41,988 | 358 | |
| PRAIRIE HORIZON K-1 INCOM | -1,220,371 | ||
| RETURN PRIOR YEAR GRANT | 2,018 | 2,018 | |
| RING NECK K-1 INCOME | -4,417 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 20,080 | 20,080 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FED/STATE INCOME TAX | 13,287 | |||
| FOREIGN TAX W/HELD | 46 |