| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 44,145 | 0 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS | FMV | 17,702,779 | 17,702,779 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS | 8,994,688 | 6,270,578 | 2,724,110 | 10,296,253 |
| EQUIPMENT | 322,227 | 199,032 | 123,195 | 123,195 |
| OTHER FIXED ASSETS | 336,334 | 69,578 | 266,756 | 1,008,251 |
| LAND | 621,613 | 0 | 621,613 | 2,349,496 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 4,840 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSIT | 289 | 8,089 | 8,089 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REPAIRS | 73,775 | 0 | 0 | 0 |
| OFFICE EXPENSE | 2,029 | 0 | 0 | 0 |
| INVESTMENT FEES | 30,365 | 30,365 | 0 | 0 |
| DUES | 353 | 0 | 0 | 0 |
| MISCELLANEOUS EXPENSE | 934 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INTEREST INCOME BRITTAN TRACE | 3,677 | 3,677 | |
| INTEREST INCOME HAMPTON | 7,007 | 7,007 | |
| EXEMPT PURPOSE RENTAL INCOME | 583,943 | 583,943 |
| Description | Amount |
|---|---|
| NET UNREALIZED GAINS ON INVESTMENTS | 557,572 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LEASE DEPOSIT | 16,354 | 17,054 |
| EXCISE TAX PAYABLE | 1,551 | 1,659 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| HAMPTON PROMISSORY NOTE | 141,000 | 0 | 2002-08 | 2007-11 | 179 EQUAL INSTALLMENTS AND ONE FINAL BALLOON PYMT | 700.0000000000 % | PURCHASE MONEY DEED OF TRUST | PURCHASE OF FORMER HAMPTON PROPERTY | 0 | ||
| BRITTAIN TRACE PROPERTY | 72,250 | 0 | 2003-05 | 2018-05 | 179 EQUAL INSTALLMENTS AND ONE FINAL BALLOON PYMT | 700.0000000000 % | PURCHASE MONEY DEED OF TRUST | PURCHASE OF FORMER BRITTAIN TRACE PROPERTY | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATION CONTRACT | 90,912 | 0 | 0 | 46,542 |
| PROPERTY MAINTENANCE | 43,422 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAX | 2,754 | 0 | 0 | 0 |
| EXCISE TAX | 10,647 | 0 | 0 | 0 |