| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax compliance | 14,011 | 5,006 | 0 | 7,006 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 4,000 Abbvie Inc Note Call 11/06/42 | 3,518 | 3,518 |
| 6,000 Ace Ina Hldgs Note Call 05/03/26 | 5,869 | 5,869 |
| 4,000 Ace Ina Hldgs Note Call 05/03/26 | 3,913 | 3,913 |
| 2,000 Actavis Funding Scs Note 03/15/25 | 1,952 | 1,952 |
| 4,000 Amazon Inc Note Call 08/22/27 | 3,862 | 3,862 |
| 4,000 Amazon Inc Note Call 08/22/27 | 3,862 | 3,862 |
| 3,000 Amgen Inc Note Call 05/22/24 | 2,991 | 2,991 |
| 2,000 Bank Amer Corp Mtn 08/01/25 | 1,979 | 1,979 |
| 2,000 Bank of Montreal Note 12/12/19 | 1,981 | 1,981 |
| 2,000 Bank of Nova Scotia Note 12/16/25 | 1,991 | 1,991 |
| 4,000 Cisco Systems Inc Note 02/28/21 | 3,947 | 3,947 |
| 2,000 Cisco Systems Inc Note 06/15/21 | 1,989 | 1,989 |
| 4,000 Citigroup Inc Mtn 04/27/25 | 3,799 | 3,799 |
| 1,000 CitiGroup Inc Note 07/25/28 | 938 | 938 |
| 3,000 CitiGroup Inc Note 09/29/27 | 2,892 | 2,892 |
| 4,000 Costco Wholesale Coc Note 02/15/22 | 3,910 | 3,910 |
| 4,000 CVS Health Corp Note Call 08/12/24 | 3,879 | 3,879 |
| 4,000 Discovery Communications 09/20/19 | 3,958 | 3,958 |
| 4,000 Dominion Energy Note Call 10/01/25 | 3,985 | 3,985 |
| 4,000 EOG Res Inc Note Call 03/15/23 | 3,843 | 3,843 |
| 4,000 Express Scripts Hldgs Nt 06/15/24 | 3,885 | 3,885 |
| 2,000 FirstEnergy Note Call 07/15/27 | 1,938 | 1,938 |
| 2,000 General Mtrs Finl Co Note 01/05/23 | 1,883 | 1,883 |
| 3,000 Harris Corp Del Note Call 04/27/25 | 2,943 | 2,943 |
| 2,000 Huntington Bancshares Nt 03/14/21 | 1,991 | 1,991 |
| 4,000 JPMorgan Chase & Co Note 02/01/28 | 3,883 | 3,883 |
| 4,000 JPMorgan Chase & Co Note 09/23/22 | 3,968 | 3,968 |
| 4,000 Lockheed Martin Note Call 03/01/45 | 3,645 | 3,645 |
| 6,000 Metlife Inc Note Call 04/10/24 | 6,041 | 6,041 |
| 4,000 Metlife Inc Note Call 04/10/24 | 4,028 | 4,028 |
| 3,000 Microsoft Corp Note Call 02/06/27 | 2,972 | 2,972 |
| 4,000 Microsoft Corp Note Call 08/08/46 | 3,832 | 3,832 |
| 4,000 Mid-America Apts Nt Call 06/01/27 | 3,860 | 3,860 |
| 5,000 Morgan Stanley Mtn 10/24/23 | 4,976 | 4,976 |
| 5,000 National Oilwell Varco Nt 12/01/22 | 4,720 | 4,720 |
| 3,000 Newell Brands Inc Note 04/01/26 | 2,932 | 2,932 |
| 4,000 Nvidia Corp Note Call 09/16/26 | 3,794 | 3,794 |
| 4,000 Nvidia Corp Note Call 09/16/26 | 3,794 | 3,794 |
| 2,000 Pfizer Inc Note Call 06/15/23 | 1,991 | 1,991 |
| 4,000 Priceline Grp Inc Note 03/15/28 | 3,768 | 3,768 |
| 2,000 Regions Fin Corp New Note 02/08/21 | 1,987 | 1,987 |
| 2,000 Royal Bank of Canada Note 01/27/26 | 2,059 | 2,059 |
| 4,000 Ventas Rlty Ltd Ptr Note 01/15/23 | 3,900 | 3,900 |
| 5,000 Verizon Communications 03/16/27 | 5,009 | 5,009 |
| 3,000 Verizon Communications 03/16/27 | 3,002 | 3,002 |
| 3,000 Walgreens Boots Alliance 11/18/19 | 2,983 | 2,983 |
| 3,000 Wells Fargo Co Note 10/23/26 | 2,777 | 2,777 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 425 ABB Ltd Sponsored ADR | 8,079 | 8,079 |
| 162 Abbvie Inc Com | 14,935 | 14,935 |
| 412 Accenture PLC Cls A | 58,096 | 58,096 |
| 158 Adobe Sys Inc | 35,746 | 35,746 |
| 65 Advance Auto Parts Inc | 10,235 | 10,235 |
| 1,008 Advanced Micro Devices Inc | 18,608 | 18,608 |
| 1,047 AES Corp | 15,140 | 15,140 |
| 1,021 AES Corp | 14,764 | 14,764 |
| 112 Akamai Tech Inc | 6,841 | 6,841 |
| 682 Allianz SE ADR | 13,654 | 13,654 |
| 52 Alphabet Inc Cap Stk CL A | 54,338 | 54,338 |
| 47 Amazon.Com Inc | 70,593 | 70,593 |
| 474 American Express | 45,182 | 45,182 |
| 142 American Tower Corp | 22,463 | 22,463 |
| 153 Ameriprise Finl Inc | 15,969 | 15,969 |
| 209 Amgen Inc | 40,686 | 40,686 |
| 77 Amgen Inc | 14,990 | 14,990 |
| 1,254 Amplify Energy Corp | 10,910 | 10,910 |
| 5,453 Amplify Energy Corp Warr 05/04/22 | 273 | 273 |
| 443 Apple Inc | 69,879 | 69,879 |
| 234 Aramark Com | 6,779 | 6,779 |
| 420 Archer Daniels Midland | 17,207 | 17,207 |
| 589 ARES Capital Corp | 9,177 | 9,177 |
| 1,088 Assicurazioni Generali Spa Unsp | 9,079 | 9,079 |
| 629 AT&T Inc | 17,952 | 17,952 |
| 6,689 Athene Holding LTD | 266,423 | 266,423 |
| 4,991 Athene Holding LTD Class A | 198,791 | 198,791 |
| 151 Automatic Data Processing Inc | 19,799 | 19,799 |
| 23 Autozone Inc | 19,282 | 19,282 |
| 266 Axa Ads-Each Rep | 5,734 | 5,734 |
| 392 Aztrazeneca ADR | 14,888 | 14,888 |
| 293 Bae Systems Spon ADR | 6,854 | 6,854 |
| 297 BB&T Corp | 12,866 | 12,866 |
| 316 Berkshire Hathaway Inc | 64,521 | 64,521 |
| 281 Berkshire Hathaway Inc Del Cl B | 57,375 | 57,375 |
| 365 BHP Group Plc | 15,290 | 15,290 |
| 110 Boeing Co | 35,475 | 35,475 |
| 532 Bridgestone Corp ADR | 10,270 | 10,270 |
| 110 Broadridge Financial Solutions | 10,587 | 10,587 |
| 44 Burlington Stores Inc | 7,157 | 7,157 |
| 747 C H Robinson Worldwide Inc | 62,815 | 62,815 |
| 1,374 Cal Maine Foods Inc | 58,120 | 58,120 |
| 526 Canon Inc | 14,518 | 14,518 |
| 613 Caretrust REIT Inc | 11,316 | 11,316 |
| 141 Caterpillar Inc | 17,917 | 17,917 |
| 109 CBOE Global Markets | 10,663 | 10,663 |
| 183 CBOE Global Markets | 17,903 | 17,903 |
| 177 CDW Corp Com | 14,346 | 14,346 |
| 60 Centene Corp Del | 6,918 | 6,918 |
| 135 Centene Corp Del | 15,565 | 15,565 |
| 606 Centerpoint Energy Inc | 17,107 | 17,107 |
| 672 Centerpoint Energy Inc | 18,971 | 18,971 |
| 218 Chemical Financial Corp | 7,981 | 7,981 |
| 234 Chevron Corp | 25,457 | 25,457 |
| 467 Chevron Corp | 18,168 | 18,168 |
| 222 Church & Dwight Inc | 14,599 | 14,599 |
| 219 Ciena Corp | 7,426 | 7,426 |
| 160 Cincinnati Financial Corp | 12,387 | 12,387 |
| 789 Cisco Sys Inc | 34,187 | 34,187 |
| 623 Cisco Sys Inc | 26,995 | 26,995 |
| 655 Citigroup Inc | 34,099 | 34,099 |
| 208 CMS Energy Corp | 10,327 | 10,327 |
| 423 Coca Cola Co | 20,029 | 20,029 |
| 709 Coca Cola Co | 33,571 | 33,571 |
| 806 Comcast Corp | 27,444 | 27,444 |
| 878 Conoco Phillips | 54,743 | 54,743 |
| 767 Conoco Phillips | 47,822 | 47,822 |
| 1,000 Conoco Phillips | 62,350 | 62,350 |
| 125 Coresite Realty Corp | 10,904 | 10,904 |
| 88 Costco | 17,926 | 17,926 |
| 2,121 Credit Agricole S A ADR | 11,432 | 11,432 |
| 135 Crown Castle Intl Corp | 20,096 | 20,096 |
| 88 Cummins Inc | 11,760 | 11,760 |
| 384 CVS Health Corp | 25,160 | 25,160 |
| 102 Cyber-Ark Software LTD | 7,562 | 7,562 |
| 1,481 Daimler AG UNSP ADR | 19,416 | 19,416 |
| 156 Danaher Corp Com | 16,087 | 16,087 |
| 135 DBS Group Hldgs Lts Sponsored ADR | 9,386 | 9,386 |
| 631 Deutsche TeleKom AG Sponsored ADR | 10,690 | 10,690 |
| 109 Diamondback Energy Inc | 10,104 | 10,104 |
| 293 Dicks Sporting Goods Inc | 9,142 | 9,142 |
| 112 Digital Rlty Tr Inc | 18,007 | 18,007 |
| 1,285 Discover Financial Services | 75,789 | 75,789 |
| 346 Disney Walt Co | 37,939 | 37,939 |
| 156 Dominion Energy Inc | 11,148 | 11,148 |
| 700 Dow Dupont Inc | 37,436 | 37,436 |
| 254 Duke Energy Corp | 21,920 | 21,920 |
| 140 Edwards Lifesciences | 21,444 | 21,444 |
| 884 Emerson Electric Co | 52,819 | 52,819 |
| 152 Entergy Corp | 13,083 | 13,083 |
| 67 Epam Sys Inc Com | 7,773 | 7,773 |
| 184 Euronet Worldwide Inc | 18,838 | 18,838 |
| 650 Exxon Mobil | 44,323 | 44,323 |
| 403 Exxon Mobil Corp | 27,481 | 27,481 |
| 467 Ferrovail SA ADR | 9,446 | 9,446 |
| 193 Firstcash Inc | 13,964 | 13,964 |
| 343 FirstEnergy Corp | 12,880 | 12,880 |
| 99 Fleetcor Technologies Inc Com | 18,386 | 18,386 |
| 191 Garmin Ltd | 12,094 | 12,094 |
| 150 Genuine Parts Co | 14,403 | 14,403 |
| 888 Gilead Sciences Inc | 55,544 | 55,544 |
| 167 Gilead Sciences Inc | 10,446 | 10,446 |
| 246 Glaxosmithkline ADR | 9,400 | 9,400 |
| 496 GlaxoSmithKline Adr | 18,952 | 18,952 |
| 106 Global Pmts Inc Com | 10,932 | 10,932 |
| 116 Green Dot Corp | 9,224 | 9,224 |
| 160 HCA Healthcare | 19,912 | 19,912 |
| 206 Healthcare Svcs Grp Inc | 8,277 | 8,277 |
| 124 Heico Corp | 9,607 | 9,607 |
| 216 Hengan Intl Group Co | 7,863 | 7,863 |
| 700 Hess Corporation | 28,350 | 28,350 |
| 107 Home Depot Inc | 18,385 | 18,385 |
| 159 Honeywell Intl Inc | 21,007 | 21,007 |
| 575 Host Hotels & Resorts Inc | 12,636 | 12,636 |
| 135 Iberia Bank Corp | 8,678 | 8,678 |
| 91 Icon Plc Shs | 11,758 | 11,758 |
| 615 ING Groep N V Sponsored | 6,556 | 6,556 |
| 202 Ingersoll-Rand PLC | 18,428 | 18,428 |
| 866 Intel Corp | 40,641 | 40,641 |
| 336 International Paper Co | 13,561 | 13,561 |
| 1,037 Interpublic Group | 21,393 | 21,393 |
| 569 Intesa Sanpaolo SPA | 7,570 | 7,570 |
| 675 Invesco Exchng Traded Fd Tr II | 9,092 | 9,092 |
| 273 Iron Mountain Inc | 11,636 | 11,636 |
| 8,510 Ishares Core S&P Midcap ETF | 1,413,171 | 1,413,171 |
| 6,640 IShares Iboxx Bond Fund | 749,125 | 749,125 |
| 117 IShares IBoxx Hi Yld ETF | 12,814 | 12,814 |
| 73 IShares IBoxx Inv-Gr Corp Bond ETF | 9,138 | 9,138 |
| 17,400 Ishares MSCI EAFE Index Fund | 1,022,772 | 1,022,772 |
| 5,220 Ishares Russell 2000 ETF | 698,958 | 698,958 |
| 88 IShares Tr MBS ETF | 9,209 | 9,209 |
| 958 IShares Tr MBS ETF | 100,255 | 100,255 |
| 493 IShares Tr S&P PFD | 16,875 | 16,875 |
| 582 Itau Unibanco Holdings SA | 5,319 | 5,319 |
| 251 Johnson & Johnson | 32,391 | 32,391 |
| 162 JPMorgan Chase & Co | 15,814 | 15,814 |
| 493 JPMorgan Chase & Co | 48,127 | 48,127 |
| 232 Kar Auction Services Inc | 11,071 | 11,071 |
| 214 Kimberly Clark Corp | 24,383 | 24,383 |
| 1,150 Kimberly Clark De Mex Sab de CV | 9,139 | 9,139 |
| 837 Kinder Morgan Inc | 12,873 | 12,873 |
| 287 Kohls Corp | 19,040 | 19,040 |
| 352 Komatsu Adr | 7,589 | 7,589 |
| 75 Laboratory Corp Amer Holdgs | 9,477 | 9,477 |
| 451 Lam Research Corp | 61,413 | 61,413 |
| 215 Lamar Advertising Co | 16,534 | 16,534 |
| 34 Lennox INTL Inc | 7,441 | 7,441 |
| 172 Lilly Eli & Co Com | 19,904 | 19,904 |
| 119 Linde PLC | 18,569 | 18,569 |
| 286 LKQ Corp Com | 6,787 | 6,787 |
| 64 Lockheed Martin Corp | 16,758 | 16,758 |
| 118 Lyondellbasell Industries N V | 9,813 | 9,813 |
| 161 Macquarie Group Adr | 12,315 | 12,315 |
| 11 Markel Corp | 11,419 | 11,419 |
| 259 Maxim Integrated Prods Inc | 13,170 | 13,170 |
| 154 McCormick & Co Inc | 21,443 | 21,443 |
| 118 McDonalds Corp | 20,953 | 20,953 |
| 350 Merck & Co Inc | 26,743 | 26,743 |
| 1,021 Merck & Co Inc | 78,015 | 78,015 |
| 226 Merck & Co Inc | 17,269 | 17,269 |
| 270 Metlife Inc | 11,086 | 11,086 |
| 794 Micorsoft Corp | 80,647 | 80,647 |
| 425 Mobile Telesystems PJSC Spon SDR | 2,975 | 2,975 |
| 336 Mosaic Co | 9,815 | 9,815 |
| 410 National Storage Affiliates | 10,849 | 10,849 |
| 97 Nestle S A Spon ADR | 7,852 | 7,852 |
| 558 Nissan Motor Co Spon ADR | 8,954 | 8,954 |
| 670 Nomad Foods Limited | 11,202 | 11,202 |
| 889 Nordea BK Sweden AB Spon ADR | 7,478 | 7,478 |
| 121 Novartis Spon Adr | 10,383 | 10,383 |
| 204 Novo-Nordisk Adr | 9,398 | 9,398 |
| 158 Occidental Petroleum Corp | 9,698 | 9,698 |
| 1,000 Occidental Petroleum Corp | 61,380 | 61,380 |
| 86 Old Dominion Fght Lines Inc | 10,620 | 10,620 |
| 115 Ollies Bargain Outlet Hldings Inc | 7,649 | 7,649 |
| 833 Omnicom Cap Inc | 61,009 | 61,009 |
| 150 Omnicom Group Inc | 10,986 | 10,986 |
| 361 Oracle Corp | 16,299 | 16,299 |
| 597 Parsley Energy Inc | 9,540 | 9,540 |
| 231 Paychex Inc | 15,050 | 15,050 |
| 226 Paypal Holdings | 19,004 | 19,004 |
| 797 Peoples united Financial Inc | 11,501 | 11,501 |
| 594 Pepsico Inc | 65,625 | 65,625 |
| 297 Pepsico Inc | 32,813 | 32,813 |
| 179 Pepsico Inc | 19,776 | 19,776 |
| 152 Perkinelmer Inc | 11,940 | 11,940 |
| 545 Pfizer Inc | 23,789 | 23,789 |
| 925 Pfizer Inc | 40,376 | 40,376 |
| 7,505 Pimco Active Bond ETF | 771,289 | 771,289 |
| 120 Post Holdings Inc | 10,696 | 10,696 |
| 183 Pra Health Sciences Inc | 16,829 | 16,829 |
| 294 Premier Inc | 10,981 | 10,981 |
| 711 Price T Rowe Group Inc | 65,639 | 65,639 |
| 435 Procter and Gamble Co | 39,985 | 39,985 |
| 237 Procter and Gamble Co | 21,785 | 21,785 |
| 365 Progressive Corp | 22,020 | 22,020 |
| 127 Prudential Finl Inc | 10,357 | 10,357 |
| 1,172 Public Service Enterprise Group | 61,003 | 61,003 |
| 320 Qualcomm | 18,211 | 18,211 |
| 114 Raytheon Co | 17,482 | 17,482 |
| 12,500 Real Estate Select Sector SPDR Fd | 408,115 | 408,115 |
| 88 Resmed Inc | 10,021 | 10,021 |
| 136 Restaurant Brands Internatiional | 7,113 | 7,113 |
| 497 Rio Tinto Adr | 24,095 | 24,095 |
| 345 Roche Holdings Ltd Spon ADR | 10,648 | 10,648 |
| 172 Ross Stores Inc | 14,310 | 14,310 |
| 236 Royaal Dutch Shell | 14,146 | 14,146 |
| 196 Royal Bank of Canada Com | 13,430 | 13,430 |
| 191 Royal Dutch Shell PLC Spon ADR B | 11,448 | 11,448 |
| 174 Ryman Hospitality Pptys Inc | 11,604 | 11,604 |
| 954 Sekisui House Ltd Sponsored ADR | 14,077 | 14,077 |
| 252 Sensata Tech Holdings | 11,300 | 11,300 |
| 318 Servicemaster Global Holdings Inc | 11,683 | 11,683 |
| 160 Siemens AG Aponsored ADR | 8,906 | 8,906 |
| 102 Silverbow Resources Inc | 2,411 | 2,411 |
| 550 Silverbow Resources Warr 04/22/19 | 22 | 22 |
| 550 Silverbow Resources Warr 04/22/20 | 77 | 77 |
| 64 Simon Ppty Grp Inc | 11,927 | 11,927 |
| 257 Singapore Telecommunications Ltd | 5,525 | 5,525 |
| 8,980 SPDR S&P Trust | 2,244,282 | 2,244,282 |
| 120 SPDR Ser Tr S&P Biotech ETF | 8,610 | 8,610 |
| 292 SS&C Tech Holdings Inc | 13,172 | 13,172 |
| 295 Starbucks | 18,998 | 18,998 |
| 882 Suntrust Banks Inc | 44,488 | 44,488 |
| 674 Swire Pacific ADR | 7,119 | 7,119 |
| 420 Taiwan Semiconductor Mfg Ltd | 15,502 | 15,502 |
| 149 Target Corp | 9,847 | 9,847 |
| 263 Telecom Argentina SA ADR | 4,092 | 4,092 |
| 454 Terna Rete Elettrica Nazionale ADR | 7,712 | 7,712 |
| 249 Ternium SA ADR | 6,748 | 6,748 |
| 184 Texas Instruments Inc | 17,388 | 17,388 |
| 86 Thermo Fisher Scientific | 19,246 | 19,246 |
| 383 TJX Cos Inc | 17,135 | 17,135 |
| 248 Tokyo Electron Ltd Adr | 7,072 | 7,072 |
| 257 Toronto-Dominion Bank | 12,778 | 12,778 |
| 234 Total SA Sponsored ADR | 12,210 | 12,210 |
| 233 Tractor Supply | 19,441 | 19,441 |
| 133 Tractor Supply Co | 11,097 | 11,097 |
| 146 Transcanada Corp Com NPV | 5,212 | 5,212 |
| 173 Transunion Com | 9,826 | 9,826 |
| 53 Ulta Beauty Inc | 12,976 | 12,976 |
| 149 Unilever PLC Spon ADR | 7,785 | 7,785 |
| 139 Union Pacific Corp | 19,214 | 19,214 |
| 236 United Continental Holdings Inc | 19,760 | 19,760 |
| 171 United Parcel Svc Inc | 16,678 | 16,678 |
| 69 United Rentals Inc | 7,075 | 7,075 |
| 147 United Technologies Corp | 15,653 | 15,653 |
| 290 Unitedhealth Group | 72,245 | 72,245 |
| 169 Unitedhealth Group | 42,101 | 42,101 |
| 99 Universal Health Inc | 11,539 | 11,539 |
| 397 Upland Software | 10,790 | 10,790 |
| 379 UPM Kymmene Corp Sponsored ADR | 9,597 | 9,597 |
| 134 Verisk Analytics Inc Com | 14,611 | 14,611 |
| 774 Verizon Communications | 43,514 | 43,514 |
| 552 Verizon Communications | 31,033 | 31,033 |
| 284 Visa Inc Com CL A | 37,471 | 37,471 |
| 235 Wal-Mart Stores Inc | 21,890 | 21,890 |
| 138 Waste Connections Inc | 10,246 | 10,246 |
| 80 Watsco Inc | 11,131 | 11,131 |
| 208 Webster Financial Waterbury Conn | 10,252 | 10,252 |
| 845 Western Union Co | 14,416 | 14,416 |
| 14 White Mountains Insurance Group | 12,008 | 12,008 |
| 233 Zions Bancorp | 9,492 | 9,492 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 27,103 | 27,103 | 41,829 | |
| Miscellaneous | 1,199,279 | 1,199,279 | 514,628 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AESSF II Private Investors Offshore LP | FMV | 85,598 | 85,598 |
| AESSF III Private Investors Offshore LP | FMV | 557,257 | 557,257 |
| AP Alternative Assets Fund LP | FMV | 1,460 | 1,460 |
| AP IX (APAX) Private Inv Offshore LP | FMV | 265,056 | 265,056 |
| AP VIII (APAX) Private Inv Offshore LP | FMV | 494,697 | 494,697 |
| Blackstone RE VII Private Investors LP | FMV | 385,563 | 385,563 |
| BSREP II Private Investors Offshore LP | FMV | 418,760 | 418,760 |
| CAP II Private Investors Offshore LP | FMV | 2,424 | 2,424 |
| CAP IV Private Investors Offshore LP | FMV | 271,090 | 271,090 |
| CCMP Capital Investors (Cayman) II LP | FMV | 5,172 | 5,172 |
| CCMP III Private Investors Offshore LP | FMV | 493,710 | 493,710 |
| Commonfund Cap Co-Investment Opp 2015 LP | FMV | 507,938 | 507,938 |
| Commonfund Cap Gbl Pvt Eqty Ptrs 2014 LP | FMV | 752,851 | 752,851 |
| Commonfund Cap Secondary Ptrs 2015 LP | FMV | 427,672 | 427,672 |
| Commonfund Inst Core Equity Fund LLC | FMV | 4,594,953 | 4,594,953 |
| Commonfund Multi-Strategy Bond Inv LLC | FMV | 1,109,105 | 1,109,105 |
| CPI Biotechnology II Private Inv LP | FMV | 803 | 803 |
| DFJ Mercury II LP | FMV | 412,222 | 412,222 |
| DFJ Mercury Ventures Partners LP | FMV | 109,201 | 109,201 |
| GS Distressed Opp Fund II Offshore LP | FMV | 17,162 | 17,162 |
| GS Vintage Fund III Offshore LP | FMV | 21,500 | 21,500 |
| HPS Offshore Mezzanine Partners LP | FMV | 66,795 | 66,795 |
| JPM US RE I&G Finance Corp (Cayman) | FMV | 373,923 | 373,923 |
| KKR 2006 Fund Private Inv Offshore LP | FMV | 182,083 | 182,083 |
| KKR Euro Fd II Pvt Inv Offshore USD LP | FMV | 5,727 | 5,727 |
| McAlister Opportunity Fund 2012 LP | FMV | 250,499 | 250,499 |
| Merritt Capital Offshore Ltd | FMV | 741,743 | 741,743 |
| MidOcean III Private Inv Offshore LP | FMV | 191,886 | 191,886 |
| Offshore Mezzanine Partners III LP | FMV | 350,940 | 350,940 |
| SOF X Private Investors Offshore 1 LP | FMV | 221,675 | 221,675 |
| Taconic Offshore Fund 1.5 Ltd | FMV | 1,990,455 | 1,990,455 |
| Watford RE Ltd | FMV | 271,500 | 271,500 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 11,401 | 11,401 | ||
| Machinery and Equipment | 1,317 | 1,317 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Royalty interest matter | 1,800 | 1,800 | 0 | 0 |
| Description | Amount |
|---|---|
| Unrealized decline in value of investments | 1,739,676 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank fees | 2,130 | 575 | 1,459 | |
| Insurance | 4,108 | 1,109 | 2,814 | |
| K-1 expenses | 167,514 | 158,985 | ||
| Office expenses | 19,011 | 5,132 | 13,072 | |
| Oil & gas expenses | 18,281 | 18,281 | ||
| Payroll fees | 401 | 108 | 275 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Oil and gas royalties | 218,580 | 218,580 | |
| Passthrough K-1 income | 213,107 | 232,381 |
| Description | Amount |
|---|---|
| Accrual adjustment for multi-year pledges payable | 1,185,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment management fees | 74,880 | 64,171 | 0 | 0 |
| Property tax consulting | 285 | 285 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-T income tax | 4,225 | |||
| Excise tax | 20,638 | |||
| Foreign tax | 6,613 | 6,613 | ||
| Property tax | 6,780 | 6,780 | ||
| Severance tax | 4,606 | 4,606 |