| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LUTZ & TRAVERS TAX RETURN AND F/S PREP | 4,750 | |||
| WOODFIELD FINANCIAL SERVICES BOOKKEEPING | 4,736 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER | 2005-03-01 | 1,284 | 1,284 | SL | 5.000000000000 | 0 | |||
| OFFICE FIXTURES | 2005-05-01 | 696 | 696 | SL | 5.000000000000 | 0 | |||
| SHELVING | 2005-06-01 | 599 | 599 | SL | 5.000000000000 | 0 | |||
| OFFICE EQUIPMENT | 2005-08-01 | 1,386 | 1,386 | SL | 5.000000000000 | 0 | |||
| SOFTWARE | 2005-09-01 | 643 | 643 | SL | 5.000000000000 | 0 | |||
| AIR CONDITIONERS | 2005-06-01 | 1,152 | 1,152 | SL | 5.000000000000 | 0 | |||
| TABLES | 2006-10-17 | 248 | 248 | SL | 5.000000000000 | 0 | |||
| DELL COMPUTERS | 2006-11-21 | 3,332 | 3,332 | SL | 5.000000000000 | 0 | |||
| TERRACINA | 1980-01-01 | 587,956 | 0 | 0 | 0.000000000000 | 0 | |||
| TERRACINA RESTORATION | 2000-01-01 | 358,269 | 0 | 0 | 0.000000000000 | 0 | |||
| MUSEUM ITEMS | 2006-01-01 | 198,229 | 0 | 0 | 0.000000000000 | 0 | |||
| GRAYSTONE MANSION | 1980-01-01 | 437,146 | 0 | 0 | 0.000000000000 | 0 | |||
| GRAYSTONE RESTORATION | 2000-01-01 | 115,680 | 0 | 0 | 0.000000000000 | 0 | |||
| TERRACINA WINDOWS | 2007-12-31 | 12,840 | 0 | 0 | 0.000000000000 | 0 | |||
| TERRACINA - TABLE/CHAIRS | 2007-07-17 | 2,293 | 0 | 0 | 0.000000000000 | 0 | |||
| SIGNAGE | 2007-08-16 | 44,784 | 30,985 | SL | 15.000000000000 | 2,986 | |||
| SECURITY SYSTEM | 2007-10-31 | 3,985 | 3,985 | SL | 5.000000000000 | 0 | |||
| XEROX PRINTER PHASER 6350DP | 2007-01-25 | 1,557 | 1,557 | SL | 5.000000000000 | 0 | |||
| SONY VIDEO CAMERA | 2007-02-24 | 441 | 441 | SL | 5.000000000000 | 0 | |||
| BARN | 2008-03-31 | 65,719 | 16,008 | SL | 39.000000000000 | 1,685 | |||
| SECURITY SYSTEM | 2008-01-31 | 5,322 | 5,322 | SL | 7.000000000000 | 0 | |||
| LOBBY CHAIRS | 2009-10-31 | 1,500 | 1,500 | SL | 5.000000000000 | 0 | |||
| DEMO OF STORE ATTACHED TO R LUKENS HOUSE | 2009-06-30 | 106,478 | 0 | 0 | 0.000000000000 | 0 | |||
| GAZEBO | 2010-04-30 | 4,369 | 4,369 | SL | 7.000000000000 | 0 | |||
| TENANT HOUSE ROOF | 2011-04-22 | 6,449 | 1,529 | SL | 27.420000000000 | 235 | |||
| AUCTION ITEMS | 2012-09-10 | 6,850 | 0 | 0 | 0.000000000000 | 0 | |||
| GRUTZKA ART COLLECTION | 2012-08-27 | 120,657 | 0 | 0 | 0.000000000000 | 0 | |||
| SIDEWALKS - GRAYSTONE | 2013-09-01 | 20,000 | 0 | 0 | 0.000000000000 | 0 | |||
| SIDEWALKS - TERRACINA | 2013-09-01 | 20,000 | 0 | 0 | 0.000000000000 | 0 | |||
| TRAIN COLLECTION | 2013-10-01 | 15,000 | 0 | 0 | 0.000000000000 | 0 | |||
| CHANDELIER | 2013-11-01 | 4,000 | 0 | 0 | 0.000000000000 | 0 | |||
| ARCHITECT FEES | 2013-11-01 | 25,323 | 0 | 0 | 0.000000000000 | 0 | |||
| GRUTZKA FRAMING | 2014-03-24 | 4,792 | 0 | 0 | 0.000000000000 | 0 | |||
| REBECCA LUKENS RESTORATION | 2014-09-01 | 27,696 | 0 | 0 | 0.000000000000 | 0 | |||
| MORGAN STEEL BOOK COLLECTION | 2014-11-26 | 4,221 | 0 | 0 | 0.000000000000 | 0 | |||
| DELL LAPTOPS | 2014-04-21 | 1,703 | 1,192 | SL | 5.000000000000 | 341 | |||
| BOILER - GRAYSTONE | 2014-10-31 | 36,000 | 8,400 | SL | 15.000000000000 | 2,400 | |||
| FURNACE - TENANT | 2014-11-30 | 7,356 | 3,678 | SL | 7.000000000000 | 1,051 | |||
| SIGNAGE | 2014-05-31 | 8,915 | 4,458 | SL | 7.000000000000 | 1,274 | |||
| 3 DELL LAPTOPS | 2015-06-15 | 2,528 | 1,288 | SL | 5.000000000000 | 506 | |||
| DELL DESKTOP | 2015-06-22 | 1,269 | 0 | SL | 5.000000000000 | 0 | |||
| LAPTOP - SAM R | 2015-10-28 | 1,497 | 652 | SL | 5.000000000000 | 299 | |||
| R. LUKENS DEMO | 2015-11-01 | 130,315 | 0 | 0 | 0.000000000000 | 0 | |||
| MILL BUILDING | 2016-10-31 | 216,799 | 0 | 0 | 0.000000000000 | 0 | |||
| JEEP | 2016-06-23 | 2,500 | 750 | SL | 5.000000000000 | 500 | |||
| R LUKENS HOUSE RESTORATION | 2016-10-01 | 42,481 | 0 | 0 | 0.000000000000 | 0 | |||
| TERRACINA RESTORATION | 2016-10-01 | 4,126 | 0 | 0 | 0.000000000000 | 0 | |||
| DELL PC | 2018-04-20 | 762 | SL | 5.000000000000 | 76 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE EQUIPMENT | 83,604 | 66,201 | 17,403 | |
| TERRACINA | 986,458 | 0 | 986,458 | |
| GRAYSTONE | 572,826 | 0 | 572,826 | |
| MUSEUM COLLECTIONS | 228,300 | 0 | 228,300 | |
| REBECCA LUKENS RESTORATION | 332,293 | 0 | 332,293 | |
| BARN | 65,719 | 17,694 | 48,025 | |
| GAZEBO | 4,369 | 4,369 | 0 | |
| TENANT HOUSE | 6,449 | 1,764 | 4,685 | |
| GRUTZKA ART COLLECTION | 125,449 | 0 | 125,449 | |
| GRAYSTONE BOILER | 36,000 | 10,800 | 25,200 | |
| TENANT FURNACE | 7,356 | 4,729 | 2,627 | |
| MILL BUILDING | 216,799 | 0 | 216,799 | |
| VEHICLES | 2,500 | 1,250 | 1,250 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Unruh, Turner, Burke & Frees Legal | 236 | |||
| Montgomery, McCracken Legal | 1,006 |
| Item No. | 1 |
|---|---|
| Lender's Name | KEY BANK |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | 139,847 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | GRAYSTONE |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXHIBIT COSTS | 8,144 | 8,144 | ||
| BANK FEES | 333 | |||
| DUES & SUBSCRIPTIONS | 8,217 | 4,573 | ||
| EVENT COSTS | 11,259 | 11,259 | ||
| GROUNDS | 42,957 | 42,957 | ||
| INSURANCE - D&O | 3,941 | |||
| INSURANCE - PROPERTY | 15,355 | 15,355 | ||
| OFFICE SUPPLIES | 6,112 | |||
| COPIER LEASE | 7,237 | |||
| MARKETING | 0 | |||
| MISCELLANEOUS | 1,819 | |||
| REPAIRS & MAINTENANCE | 36,484 | 36,067 | ||
| SCHOLARSHIPS | ||||
| SECURITY | 4,007 | 4,007 | ||
| STORE | 854 | 854 | ||
| SUPPLIES | 4,422 | 4,422 | ||
| TELEPHONE | 7,380 | 3,078 | ||
| UTILITIES | 17,779 | 17,779 | ||
| WEB HOSTING | 1,829 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LINE OF CREDIT | 2,914 | 40,457 |
| ACCRUED PAYROLL AND RELATED LIABILITIES | 10,427 | 11,314 |
| OTHER PAYABLE | 2,008 | 2,009 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WILLIAMS GROUP MANAGEMENT | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 18,359 |
| Name | US / Foreign Address |
EIN | Description | Amount |
|---|---|---|---|---|
| BRANDYWINE MANSION PROPERTIES |
76 S 1ST AVENUE COATESVILLE,PA19320 |
20-4771700 | OPERTING FUNDS | 27,042 |
| Total | 27,042 | |||