| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 23,061 | 5,765 | 17,296 |
| Category | Amount |
|---|---|
| NONE | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DUCOMMUN INC | 125,938 | 181,600 |
| ISHARES MSCI EAFE ETF | 137,854 | 129,786 |
| ISHARES MSCI EAFE SMALL CAP ETF | 152,106 | 145,614 |
| ISHARES MSCI SOUTH KOREA ETF | 22,260 | 21,307 |
| ISHARES MSCI SWEDEN ETF | 31,644 | 25,416 |
| ISHARES RUSSELL 2000 ETF | 157,822 | 152,512 |
| MSCI EUROPE HEDGED EQUITY ETF | 58,726 | 55,122 |
| SPDR EURO STOXX 50 ETF | 49,470 | 49,905 |
| SPDR PORTFOLIO SHORT TERM CORP BOND ETF | 595,128 | 591,136 |
| SPDR S&P 500 ETF | 438,666 | 452,355 |
| SPDR S&P EMRG MKTS SMALL CAP ETF | 55,415 | 51,213 |
| SPDR S&P INTL SMALL CAP ETF | 139,248 | 122,485 |
| VANGUARD FTSE DEVELOPED MKTS ETF | 137,255 | 128,848 |
| VANGUARD FTSE EMERGING MARKETS ETF | 78,136 | 75,095 |
| VANGUARD FTSE EUROPE ETF | 58,383 | 54,552 |
| VANGUARD HIGH DIVIDEND YIELD ETF | 386,308 | 386,206 |
| VANGUARD INDEX FDS VANGUARD TOTAL STK | 2,463,742 | 2,303,722 |
| VANGUARD ULTRA SHORT TERM BOND ADMIRAL | 477,141 | 476,856 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| EMPIRE STATE REALTY OP LP | AT COST | 1,075,204 | 765,773 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS | 113,227 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 45 | 45 | 0 | |
| INVESTMENT FEES | 45,570 | 45,570 | 0 | |
| LEGAL FEES | 199 | 50 | 149 | |
| OTHER DEDUCTIONS FROM K-1 - CARDINAL ADVISOR SERIES | 3,564 | 3,564 | 0 | |
| PAYROLL EXPENSES | 1,587 | 397 | 1,190 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 4,525 | 4,525 | 0 | |
| PAYROLL TAXES | 2,646 | 662 | 1,984 |