| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Expense | 3,000 | 0 | 0 | 3,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Single Family Residence | 2012-12-18 | 85,734 | 15,585 | SL | 3.64 % | 3,117 | 3,117 | ||
| Metal Garage (Detached) | 2012-12-18 | 5,016 | 1,255 | SL | 5.00 % | 251 | 251 | ||
| New Pole Barn | 2012-12-18 | 44,300 | 11,075 | SL | 5.00 % | 2,215 | 2,215 | ||
| Equipment Barn | 2012-12-18 | 11,268 | 2,815 | SL | 5.00 % | 563 | 563 | ||
| Old Pole Barn | 2012-12-18 | 2,889 | 720 | SL | 5.00 % | 144 | 144 | ||
| Fencing, Roads | 2012-12-18 | 150,476 | 50,185 | SL | 6.67 % | 10,037 | 10,037 | ||
| Wells, Septic, Lake, Misc | 2012-12-18 | 100,317 | 33,455 | SL | 6.67 % | 6,691 | 6,691 | ||
| Building | 2014-12-31 | 900,230 | 98,196 | SL | 3.64 % | 32,732 | 32,732 | ||
| Improvements | 2014-12-31 | 49,770 | 9,960 | SL | 6.67 % | 3,320 | 3,320 | ||
| Stream Improvements | 2018-05-17 | 91,330 | SL | 3.33 % | 3,041 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Buildings | 1,049,437 | 168,668 | 880,769 | 1,049,437 |
| Improvements | 391,893 | 116,689 | 275,204 | 391,893 |
| Land | 7,600,000 | 7,600,000 | 7,600,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Expense | 650 | 0 | 0 | 650 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK AND INVESTMENT FEES | 652 | 652 | ||
| INSURANCE | 1,350 | 1,350 | ||
| Property Taxes | 17,130 | 17,130 | ||
| R&M Red Horse Plumbing Repairs | 1,687 | 1,687 | ||
| Rental Expenses | 550 | 550 | ||
| Supplies | 75 | 75 | ||
| Utilities | 300 | 300 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Rental Income - Noninvestment Property | 37,785 | 37,785 | |
| Soil & Water Conservation | 91,330 | 91,330 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Taxes | 87 | 87 |