| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,184 | 1,184 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| The compensation reported in column (c) is calculated based on | periodic market values and/or the applicable fee agreement. It is not | determined on an hourly basis and the reference to one hour per week is an estimate only. Corporate trustee services include, but are not limited to, administrative services such as fiduciary accounting, custody of assets, complying with tax filing requirements, complying with distribution provisions, and complying with federal and state laws applicable to private foundations, plus asset management services such as creating asset allocation strategies, investments reporting and reallocating and rebalancing of portfolios as necessary. |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287242 ISHARES IBOXX $ INV | AT COST | 200,362 | 200,256 |
| 74925K581 ROBECO BP LNG/SHRT R | AT COST | 275,000 | 259,620 |
| 17275R102 CISCO SYSTEMS INC | AT COST | 46,675 | 100,742 |
| 25243Q205 DIAGEO PLC - ADR | AT COST | 49,301 | 49,630 |
| 532457108 ELI LILLY & CO COM | AT COST | 43,946 | 66,539 |
| 907818108 UNION PACIFIC CORP | AT COST | 18,047 | 100,217 |
| 56501R106 MANULIFE FINANCIAL C | AT COST | 19,839 | 20,576 |
| 464287481 ISHARES TR RUSSELL M | AT COST | 66,433 | 233,106 |
| H84989104 TE CONNECTIVITY LTD | AT COST | 38,024 | 43,487 |
| 03076C106 AMERIPRISE FINL INC | AT COST | 26,460 | 28,702 |
| 609207105 MONDELEZ INTERNATION | AT COST | 53,374 | 50,038 |
| 512807108 LAM RESEARCH CORP CO | AT COST | 34,563 | 34,043 |
| 872540109 TJX COS INC NEW | AT COST | 29,550 | 53,688 |
| 464287465 ISHARES MSCI EAFE | AT COST | 54,623 | 67,597 |
| 166764100 CHEVRON CORP | AT COST | 16,705 | 35,357 |
| 084670702 BERSHIRE HATHAWAY IN | AT COST | 19,490 | 51,045 |
| 72201F516 PIMCO EMERGING LOCAL | AT COST | 98,642 | 86,316 |
| 02079K107 ALPHABET INC/CA | AT COST | 14,670 | 51,781 |
| 12572Q105 CME GROUP INC | AT COST | 26,983 | 79,951 |
| G29183103 EATON CORP PLC | AT COST | 32,814 | 39,480 |
| 921937827 VANGUARD BD INDEX FD | AT COST | 199,818 | 200,354 |
| 912828XE5 US TREASURY NOTE | AT COST | 196,234 | 197,062 |
| 693475105 PNC FINANCIAL SERVIC | AT COST | 45,126 | 55,532 |
| 902641646 E-TRACS ALERIAN MLP | AT COST | 214,816 | 146,298 |
| 922908553 VANGUARD REIT VIPER | AT COST | 168,657 | 175,240 |
| 98978V103 ZOETIS INC | AT COST | 29,201 | 44,909 |
| 464287804 ISHARES TR SMALLCAP | AT COST | 99,515 | 180,232 |
| 097023105 BOEING COMPANY | AT COST | 12,530 | 56,438 |
| 9128283H1 US TREASURY NOTE | AT COST | 198,070 | 198,430 |
| 464287234 ISHARES TR MSCI EMER | AT COST | 200,286 | 207,018 |
| 517834107 LAS VEGAS SANDS CORP | AT COST | 48,410 | 54,653 |
| 150870103 CELANESE CORP | AT COST | 29,933 | 51,733 |
| 126650100 CVS/CAREMARK CORPORA | AT COST | 36,881 | 63,882 |
| 594918104 MICROSOFT CORP | AT COST | 58,981 | 170,130 |
| 654106103 NIKE INC CL B | AT COST | 58,908 | 81,554 |
| 693390841 PIMCO HIGH YIELD FD- | AT COST | 99,886 | 88,937 |
| 771195104 ROCHE HOLDINGS LTD - | AT COST | 42,139 | 41,958 |
| 89151E109 TOTAL FINA ELF S.A. | AT COST | 65,984 | 69,139 |
| 3U0004276 SOUTH TEXAS LAND LP | AT COST | 470,156 | 699,531 |
| 867224107 SUNCOR ENERGY INC NE | AT COST | 59,997 | 64,331 |
| 20030N101 COMCAST CORP CLASS A | AT COST | 13,853 | 40,009 |
| 848574109 SPIRIT AEROSYTSEMS H | AT COST | 26,336 | 41,452 |
| 192446102 COGNIZANT TECH SOLUT | AT COST | 38,437 | 46,023 |
| 254687106 WALT DISNEY CO | AT COST | 24,222 | 90,461 |
| 375558103 GILEAD SCIENCES INC | AT COST | 13,267 | 40,658 |
| 91324P102 UNITEDHEALTH GROUP I | AT COST | 20,083 | 124,560 |
| 09247X101 BLACKROCK INC | AT COST | 30,919 | 39,282 |
| 9128285Q9 US TREASURY NOTE | AT COST | 199,813 | 200,906 |
| 746763226 PUTNAM FLOATING RATE | AT COST | 199,470 | 194,994 |
| 037833100 APPLE COMPUTER INC C | AT COST | 21,017 | 173,514 |
| 911312106 UNITED PARCEL SERVIC | AT COST | 25,702 | 39,012 |
| 87612E106 TARGET CORP | AT COST | 14,767 | 19,827 |
| 46625H100 JPMORGAN CHASE & CO | AT COST | 37,363 | 97,620 |
| H42097107 UBS GROUP AG | AT COST | 32,710 | 31,569 |
| 02079K305 ALPHABET INC/CA | AT COST | 14,794 | 52,248 |
| 172967424 CITIGROUP INC | AT COST | 56,443 | 61,171 |
| 437076102 HOME DEPOT INC | AT COST | 9,522 | 60,137 |
| 883556102 THERMO FISHER SCIENT | AT COST | 15,138 | 72,732 |
| 58933Y105 MERCK & CO INC NEW | AT COST | 47,943 | 70,679 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 3,755 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ADMINISTRATIVE EXPENSE | 4,750 | 0 | 4,750 | |
| FILING FEE/STATE TAX | 10 | 0 | 10 | |
| INVESTMENT EXPENSES-DIVIDEND I | 100 | 100 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 8,577 | 0 | |
| OTHER INCOME | 10,156 | 10,156 | |
| FROM PARTNERSHIP/S-CORP | 65,898 | 65,898 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING DIFFERENCE | 35 |
| COST BASIS ADJUSTMENT | 430 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 3,548 | 3,548 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 13,200 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,477 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 100 | 100 | 0 |