| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,250 | 2,250 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| SCHOOL BUILDING | 2013-09-01 | 1,983,726 | 218,296 | S/L | 39.0000 | 50,864 | 50,864 | ||
| SCHOOL BUILDING | 2014-01-17 | 4,238 | 430 | S/L | 39.0000 | 109 | 109 | ||
| SCHOOL BUILDING | 2014-06-09 | 4,208 | 382 | S/L | 39.0000 | 108 | 108 | ||
| SCHOOL BUILDING | 2015-01-12 | 1,737 | 132 | S/L | 39.0000 | 44 | 44 | ||
| SCHOOL BUILDING | 2016-01-01 | 847,571 | 42,560 | S/L | 39.0000 | 21,732 | 21,732 | ||
| SCHOOL BUILDING | 2016-01-08 | 151,558 | 7,610 | S/L | 39.0000 | 3,886 | 3,886 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| SCHOOL BUILDING | 1,983,726 | 269,160 | 1,714,566 | 1,714,566 |
| SCHOOL BUILDING | 4,238 | 539 | 3,699 | 3,699 |
| SCHOOL BUILDING | 4,208 | 490 | 3,718 | 3,718 |
| SCHOOL BUILDING | 1,737 | 176 | 1,561 | 1,561 |
| SCHOOL BUILDING | 847,571 | 64,292 | 783,279 | 783,279 |
| SCHOOL BUILDING | 151,558 | 11,496 | 140,062 | 140,062 |
| Item No. | 1 |
|---|---|
| Lender's Name | MORTGAGENOTE PAYABLE |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 825,553 |
| Balance Due | 890,522 |
| Date of Note | 2010-12 |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ANTIQUE FARM EQUIP & CLASSIC AUTOS | 2,256,849 | 2,258,227 | 2,258,227 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BAD DEBT | 700 | 700 | ||
| CONTRACT LABOR | 3,408 | 3,408 | ||
| EQUIPMENT R&M | 2,617 | 2,617 | ||
| GENERAL R&M | 10,116 | 10,116 | ||
| HEALTH INSURANCE | 14,166 | 14,166 | ||
| INSURANCE | 2,847 | 2,847 | ||
| LICENSES & FEES | 109 | 109 | ||
| PAYROLL PROCESSING FEES | 884 | 884 | ||
| PROPERTY MANAGEMENT | 1,242 | 1,242 | ||
| SUPPLIES | 3,450 | 3,450 | ||
| VEHICLE FUEL | 2,579 | 2,579 | ||
| VEHICLE REPAIRS | 8,374 | 8,374 | ||
| WORK COMP | 966 | 966 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OTHER LIABILITY | 59,731 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOOL RENTAL | 14,682 | 14,682 |