| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DAVID G COHEN & ASSOCIATES TAX & ACCOUNTING | 550 | 550 |
| Item No. | 1 |
|---|---|
| Lender's Name | MATHEW SMOLLON |
| Lender's Title | |
| Original Amount of Loan | 500 |
| Balance Due | 500 |
| Date of Note | 2016-01 |
| Maturity Date | |
| Repayment Terms | OPEN |
| Interest Rate | 0.00000000 |
| Security Provided by Borrower | N/A |
| Purpose of Loan | START UP FOUNDATION |
| Description of Lender Consideration | CASH |
| Consideration FMV | 500 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| FEDERAL TAX OVERPAYMENT APPLIED TO 2018 | 751 | 1,500 | 1,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 1,565 | 1,565 | ||
| INTERNET & WEB | 2,443 | 2,443 | ||
| PRODUCTION FEES | 25,081 | 25,081 | ||
| SUPPLIES | 369 | 369 | ||
| RENTALS | 6,623 | 6,623 | ||
| REGISTRATION FEES | 95 | 95 | ||
| LICENSE FEES | 1,200 | 1,200 | ||
| PRINTING | 1,258 | 1,258 | ||
| LODGING | 2,382 | 2,382 |