| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 62,688.296 SHS - METROPOLITAN WEST UNCONSTRAINED BD I | 732,500 | 729,065 |
| 41,666.667 SHS - VANGUARD SHORT TERM BOND INDEX | 425,000 | 429,583 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 20,685.996 SHS - ARTISAN GLOBAL VALUE ADVISOR | 344,219 | 307,601 |
| 117,450.405 SHS - BA BEUTL GDMAN LRG CAP INST | 1,160,764 | 1,060,577 |
| 27,900.430 SHS - BROWN ADV MID CAP GRWTH INST | 304,111 | 279,004 |
| 17,122.504 SHS - BROWN ADV STRAT EUR EQ INS | 185,110 | 164,376 |
| 33,027.086 SHS - BROWN ADVISORY FLEXIBLE EQUITY INV | 714,246 | 631,148 |
| 1,460.000 SHS - ISHARES MSCI ALL COUNTRY ASIA EX | 92,708 | 92,754 |
| 3,070.000 SHS - ISHARES RUSSELL 2000 VALUE | 370,190 | 330,148 |
| 7,235.758 SHS - VANGUARD EMERGING MKTS STOCK IDX ADM | 228,375 | 229,808 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| UBS DIVIDENDS IN TRANSIT | 3,748 | 3,748 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT & ADVISOR FEES - PAIF | 24,260 | 24,260 | 0 | |
| INVESTMENT & ADVISOR FEES - PSIF | 244 | 244 | 0 | |
| UBS - ADVISOR FEES | 5,280 | 5,280 | 0 | |
| K-1: PSIF LLC - NONDEDUCTIBLE EXPENSES | 3,146 | 1,604 | 0 | |
| K-1: PAIF LLC - NONDEDUCTIBLE EXPENSES | 139 | 0 | 0 | |
| K-1: PAIF LLC - OTHER DEDUCTIONS | 28,925 | 28,925 | 0 | |
| K-1: PAIF LLC - INVESTMENT INTEREST EXPENSE | 9,850 | 6,782 | 0 | |
| K-1: PAIF LLC - CHARITABLE CONTRIBUTIONS | 10 | 0 | 0 | |
| OTHER EXPENSES | 2 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1: PAIF LLC - ORDINARY BUSINESS INCOME | -3,547 | -97 | -3,547 |
| K-1: PAIF LLC - ROYALTIES | 141 | 141 | 141 |
| K-1: PAIF LLC - NET ST CAPTIAL GAIN | 13,591 | 13,516 | 13,591 |
| K-1: PAIF LLC - NET LT CAPITAL GAIN | 390,410 | 368,285 | 390,410 |
| K-1: PAIF LLC - NET SECTION 1231 GAIN | 969 | 969 | 969 |
| K-1: PAIF LLC - OTHER INCOME | -819 | 3,765 | -819 |
| K-1: PAIF LLC - OTHER TAX EXEMPT INCOME | 200 | 200 | |
| K-1: PSIF LLC - NET LT CAPITAL GAIN | -47,077 | -47,077 | -47,077 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES PAID | 2,950 | 0 | 0 | |
| FOREIGN TAX PAID | 1,006 | 1,006 | 0 | |
| STATE TAXES PAID | 910 | 0 | 0 | |
| UBIT | 6,850 | 0 | 0 | |
| K-1: PAIF LLC - FOREIGN TAX PAID | 2,195 | 2,195 | 0 |