| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 17,478 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 2014 EQUIPMENT | 2014-12-31 | 11,707 | 8,192 | SL | 5.000000000000 | 2,341 | 0 | ||
| 2014 FURN & FIXT | 2014-12-31 | 22,330 | 11,158 | SL | 7.000000000000 | 3,190 | 0 | ||
| 2014 IMPROVE | 2014-12-31 | 2,200 | 770 | SL | 10.000000000000 | 220 | 0 | ||
| COMPUTERS | 2018-04-11 | 4,475 | SL | 5.000000000000 | 671 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE OBLIGATIONS - SEE ATTACHED STATEMENT | 1,181,197 | 1,165,073 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK - SEE ATTACHED STATEMENT | 41,330,594 | 40,826,644 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OTHER INVESTMENTS - SEE ATTACHED STATEMENT | AT COST | 8,964,720 | 7,773,476 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 2014 EQUIPMENT | 11,707 | 10,533 | 1,174 | |
| 2014 FURN & FIXT | 22,330 | 14,348 | 7,982 | |
| 2014 IMPROVE | 2,200 | 990 | 1,210 | |
| COMPUTERS | 4,475 | 671 | 3,804 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 11,180 | 0 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED APPRECIATION/(LOSS) | 6,116,765 |
| PRIOR PERIOD ADJUSTMENT | 390 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING PROMOTION AND MARKETING | 52,313 | 0 | 52,313 | |
| BANK CHARGES | 2,014 | 2,014 | 0 | |
| BOARD MEETING EXPENSES | 7,443 | 0 | 0 | |
| DUES SUBSCRIPTIONS & MEMBERSHIPS | 26,007 | 0 | 0 | |
| INSURANCE | 750 | 0 | 0 | |
| OFFICE EXPENSES | 18,299 | 0 | 7,402 | |
| TEMPORARY SERVICES | 2,555 | 0 | 0 | |
| IMPACT INVESTMENT | 14,435 | 0 | 14,435 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 INCOME | 882,073 | 0 | 882,073 |
| OTHER INCOME | 1,650 | 0 | 1,650 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING & OUTSIDE SERVICES | 18,528 | 0 | 0 | |
| INVESTMENT ADVISORY FEES | 148,817 | 148,817 | 0 | |
| OTHER PROFESSIONAL FEES | 500 | 0 | 0 | |
| PAYROLL SERVICE FEES | 279 | 0 | 136 | |
| IMPACT EVALUATION CONSULTANT | 12,500 | 0 | 12,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 14,507 | 0 | 6,952 | |
| STATE TAXES | 14,323 | 0 | 0 | |
| FEDERAL TAXES | 142,487 | 0 | 0 | |
| PROPERTY TAXES | 1,237 | 0 | 0 |