| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BOAT | 2015-06-12 | 149,216 | 83,962 | 200DB | 7.000000000000 | 18,644 | 0 | 0 | |
| REGION 2000 POLARIS 4 WHEELER | 2015-09-08 | 11,874 | 6,681 | 200DB | 7.000000000000 | 1,484 | 0 | 0 | |
| TRACTOR | 2015-08-25 | 44,850 | 25,236 | 200DB | 7.000000000000 | 5,604 | 0 | 0 | |
| JOHN DEERE MULE | 2015-08-25 | 15,600 | 8,778 | 200DB | 7.000000000000 | 1,949 | 0 | 0 | |
| SHED | 2015-10-16 | 3,999 | 2,250 | 200DB | 7.000000000000 | 500 | 0 | 0 | |
| FLAG POLE | 2016-12-28 | 1,068 | 155 | 150DB | 15.000000000000 | 91 | 0 | 0 | |
| BUSH HOG | 2016-12-27 | 3,540 | 1,841 | 200DB | 5.000000000000 | 680 | 0 | 0 | |
| MOWER | 2016-04-21 | 8,669 | 4,508 | 200DB | 5.000000000000 | 1,664 | 0 | 0 | |
| FORD TRANSIT VAN | 2016-09-15 | 36,557 | 19,009 | 200DB | 5.000000000000 | 7,019 | 0 | 0 | |
| WOODS PLANTER | 2016-04-15 | 8,768 | 1,271 | 150DB | 15.000000000000 | 750 | 0 | 0 | |
| POLE BARN | 2016-10-18 | 17,884 | 785 | SL | 27.500000000000 | 650 | 0 | 0 | |
| FERRUM HOUSE | 2016-11-15 | 37,126 | 1,519 | SL | 27.500000000000 | 1,350 | 0 | 0 | |
| BOAT - 29 FT | 2017-06-13 | 112,955 | 16,136 | 200DB | 7.000000000000 | 27,663 | 0 | 0 | |
| NO TILL PLANTER | 2017-07-27 | 8,990 | 1,798 | 200DB | 5.000000000000 | 2,877 | 0 | 0 | |
| GOLF CARTS | 2017-05-04 | 11,015 | 1,574 | 200DB | 7.000000000000 | 2,697 | 0 | 0 | |
| MOWER | 2017-05-03 | 10,653 | 2,131 | 200DB | 5.000000000000 | 3,409 | 0 | 0 | |
| FERRUM HOUSE IMPROVEMENTS | 2017-05-01 | 146,590 | 3,332 | SL | 27.500000000000 | 5,331 | 0 | 0 | |
| BARN CONSTRUCTION | 2018-12-19 | 121,084 | SL | 27.500000000000 | 183 | 0 | 0 | ||
| BOAT TRAILER | 2018-05-31 | 3,888 | 200DB | 5.000000000000 | 778 | 0 | 0 | ||
| GOLF CARTS | 2018-09-04 | 9,762 | 200DB | 7.000000000000 | 1,395 | 0 | 0 | ||
| TRUCK | 2018-08-16 | 39,900 | 200DB | 5.000000000000 | 7,980 | 0 | 0 | ||
| SEAWALL REPAIR | 2018-04-24 | 66,135 | 150DB | 15.000000000000 | 3,307 | 0 | 0 | ||
| BUSHWOOD WHITEHOUSE IMPROVEMENTS | 2018-12-15 | 29,647 | SL | 27.500000000000 | 45 | 0 | 0 | ||
| FERRUM HOUSE IMPROVEMENTS | 2018-03-29 | 15,850 | SL | 27.500000000000 | 456 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENTS - CORPORATE BONDS | 6,633,918 | 6,460,964 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENTS - CORPORATE STOCK | 5,020,573 | 5,073,132 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BOAT | 149,216 | 102,606 | 46,610 | 46,610 |
| REGION 2000 POLARIS 4 WHEELER | 11,874 | 8,165 | 3,709 | 3,709 |
| TRACTOR | 44,850 | 30,840 | 14,010 | 14,010 |
| JOHN DEERE MULE | 15,600 | 10,727 | 4,873 | 4,873 |
| SHED | 3,999 | 2,750 | 1,249 | 1,249 |
| FLAG POLE | 1,068 | 246 | 822 | 822 |
| BUSH HOG | 3,540 | 2,521 | 1,019 | 1,019 |
| MOWER | 8,669 | 6,172 | 2,497 | 2,497 |
| FORD TRANSIT VAN | 36,557 | 26,028 | 10,529 | 10,529 |
| WOODS PLANTER | 8,768 | 2,021 | 6,747 | 6,747 |
| POLE BARN | 17,884 | 1,435 | 16,449 | 16,449 |
| FERRUM HOUSE | 37,126 | 2,869 | 34,257 | 34,257 |
| BOAT - 29 FT | 112,955 | 43,799 | 69,156 | 69,156 |
| NO TILL PLANTER | 8,990 | 4,675 | 4,315 | 4,315 |
| GOLF CARTS | 11,015 | 4,271 | 6,744 | 6,744 |
| MOWER | 10,653 | 5,540 | 5,113 | 5,113 |
| FERRUM HOUSE IMPROVEMENTS | 146,590 | 8,663 | 137,927 | 137,927 |
| BARN CONSTRUCTION | 121,084 | 183 | 120,901 | 120,901 |
| BOAT TRAILER | 3,888 | 778 | 3,110 | 3,110 |
| GOLF CARTS | 9,762 | 1,395 | 8,367 | 8,367 |
| TRUCK | 39,900 | 7,980 | 31,920 | 31,920 |
| SEAWALL REPAIR | 66,135 | 3,307 | 62,828 | 62,828 |
| BUSHWOOD WHITEHOUSE IMPROVEMENTS | 29,647 | 45 | 29,602 | 29,602 |
| FERRUM HOUSE IMPROVEMENTS | 15,850 | 456 | 15,394 | 15,394 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CONSTRUCTION IN PROGRESS - WHITEHOUSE, BOAT LIFT, PIER AND BARN | 301,935 | 301,935 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 930 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOAT SLIP FEES | 3,572 | 0 | 0 | 3,572 |
| EQUIPMENT FUEL | 3,950 | 0 | 0 | 3,950 |
| EVENTS | 22,777 | 0 | 0 | 22,777 |
| FOOD | 617 | 0 | 0 | 617 |
| INSURANCE | 10,629 | 0 | 0 | 10,629 |
| MAINTENANCE | 7,776 | 0 | 0 | 7,776 |
| SUPPLIES | 8,524 | 0 | 0 | 8,524 |
| TRAINING/EDUCATION | 170 | 0 | 0 | 170 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 41,233 | 41,233 | 41,233 | 0 |
| RECORDKEEPING AND MGT ASSISTANCE | 13,744 | 0 | 0 | 13,744 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 4,920 | 4,920 | 4,920 | 0 |
| REAL ESTATE | 12,278 | 0 | 0 | 12,278 |
| FEDERAL EXCISE TAX | 18,000 | 0 | 0 | 0 |