| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2014-03-11 | 336,000 | |||||||
| BLDG & IMPROVE | 2014-03-11 | 504,000 | 49,268 | S/L | 39.0000 | 8,616 | 8,616 | ||
| FURNITURE & FIXTURES | 2014-03-11 | 680 | 348 | S/L | 7.0000 | 65 | 65 | ||
| BULDING & IMPROVE | 2014-03-11 | 340,904 | 125,477 | S/L | 10.0000 | 34,090 | |||
| LAND | 2014-03-11 | 4,019,494 | |||||||
| LAND | 2014-03-11 | 2,329,506 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| VOLTAIRE ST | PURCHASE | 2018-08 | 750,000 | 840,680 | 39,727 | -72,110 | 58,297 | |||
| VARIOUS | 2018-01 | PURCHASE | 2018-12 | 839,774 | 814,047 | 25,727 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| LPL FINANCIAL 3053 | 113,784 | |
| LPL FINANCIAL 7453 | 10,048 | |
| FIRST FINANCIAL 4254 | 467,807 | |
| HILLTOP | 528,088 | |
| LPL FINANCIAL 0360 | 400,525 | |
| TD AMERITRADE 8425 | 306,022 | |
| TD AMERITRADE 7352 | 405,495 | |
| SCHWAB | 908,705 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 336,000 | |||
| LAND IMPROVEMENTS | 504,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SKY BRIDGE K-1 | AT COST | 25,048 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE | ||||
| BUILDING & IMPROVEMENTS | 340,904 | 159,567 | 181,337 | 340,904 |
| LAND | 6,349,000 | 6,349,000 | 6,349,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 21,345 | 21,345 |
| Item No. | 1 |
|---|---|
| Lender's Name | CALCO NOTE PAYABLE |
| Lender's Title | CALCO NOTE PAYABLE |
| Relationship to Insider | |
| Original Amount of Loan | 820,000 |
| Balance Due | 621,372 |
| Date of Note | 2014-04 |
| Maturity Date | 2029-04 |
| Repayment Terms | MONTHLY PAYMENTS 6919.63 |
| Interest Rate | 0.0600 |
| Security Provided by Borrower | KS LAND |
| Purpose of Loan | MORTGAGE |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| VOLTAIRE ST, SAN DIEGO, CA | ||||
| INSURANCE | 1,653 | 1,653 | ||
| OUTSIDE SERVICES | 75 | 75 | ||
| PEST CONTROL | 245 | 245 | ||
| UTILITIES | 616 | 616 | ||
| WATER | 1,898 | 1,898 | ||
| GARDENER | 3,000 | 3,000 | ||
| TRASH PICK UP | 2,352 | 2,352 | ||
| MANAGEMENT FEES | 3,360 | 3,360 | ||
| PLUMBING | 1,194 | 1,194 | ||
| MAINTENANCE LABOR | 1,500 | 1,500 | ||
| KS 67202 | ||||
| REPAIRS - RANCH | ||||
| EXPENSES | ||||
| FEES | 10 | |||
| ROYALTY EXPENSES | 1,865 | |||
| INSURANCE | 1,089 | |||
| ADMINISTRATIVE EXPENSES | 800 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OIL ROYALTIES | 157,326 | 157,326 | |
| MISC. INCOME | 13,904 | ||
| MINERAL INCOME | 363,656 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS | -392,735 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 3,500 | 3,500 | ||
| INVESTMENT EXPENSES | 30,026 | 30,026 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 4,266 | |||
| PROPERTY TAXES | 16,506 | |||
| OTHER TAXES | 2,833 | |||
| VOLTAIRE ST, SAN DIEGO, CA | 9,262 | 9,262 |