| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CLARK, WHITE & ASSOCIATES | 3,750 | 0 | 3,750 | 3,750 |
| PAYROLL DEPARTMENT | 1,685 | 0 | 1,685 | 1,685 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| macbook | 2015-09-02 | 1,556 | 1,108 | 200DB | 11.52 % | 179 | 179 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| American Electric | 15,053 | 26,159 |
| AMERICAN TOWER | 12,266 | 27,525 |
| AT&T | 27,806 | 21,690 |
| BCE | 27,688 | 24,509 |
| BERKSHIRE | 12,557 | 28,994 |
| BRISTOL MYERS | 13,079 | 20,792 |
| COLGATE PALMOLIVE | 21,236 | 23,808 |
| CROWN CASTLE | 15,963 | 25,854 |
| DUKE ENERGY | 21,417 | 25,890 |
| JOHNSON & JOHNSON | 13,163 | 25,165 |
| PEPSICO | 16,122 | 24,637 |
| VERIZON COMPANIES | 25,569 | 31,764 |
| XCEL ENERGY | 14,518 | 25,670 |
| KKR & CO LP | 32,867 | 27,482 |
| BOEING CO | 11,610 | 29,025 |
| ELLINGTON FINANCIAL | 38,698 | 30,660 |
| SOFT BANK CORP | 19,560 | 20,636 |
| SUMITOMO MITSUI FINL GROUP | 29,709 | 21,483 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OAK TREE CAPITAL LLC | AT COST | 34,537 | 27,825 |
| I SHARES MSCI EAFE | AT COST | 91,765 | 90,991 |
| ISHARES MSCI EMERG MKT | AT COST | 64,483 | 61,960 |
| NEXPOINTS CREDITS STRATEGIES | AT COST | 57,450 | 44,265 |
| SALIENT MIDSTREAM | AT COST | 40,230 | 11,085 |
| BRANDYWINE GLOBAL ALT CREDIT | AT COST | 83,720 | 80,592 |
| DOUBLE LINE | AT COST | 108,061 | 103,640 |
| GUGGENHEIM TOTAL RETURN | AT COST | 121,203 | 118,728 |
| I Shares MSCI Global Select | AT COST | 25,749 | 21,719 |
| SPDR S&P Biotech | AT COST | 25,767 | 22,386 |
| AQR Long Short Equity | AT COST | 70,683 | 56,796 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 1,556 | 1,287 | 269 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Service Charges | 15 | 15 | 15 | |
| computer expenses | 603 | 603 | 603 | |
| Investment expenses | 6,298 | 6,298 | 6,298 | |
| Miscellaneous | 5 | 5 | 5 | |
| Non-deductible partnership expenses | 237 | 237 | ||
| Office expense | 1,138 | 1,138 | 1,138 | |
| Other K-1 Expenses | 2,874 | 2,874 | 2,874 | |
| Spaying expenses | 29,486 | 29,486 | 29,486 | |
| Telephone | 1,165 | 1,165 | 1,165 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 Ordinary income | 4,149 | 4,149 | 4,149 |
| Non Taxable dividends | 4,929 | ||
| Other investment Income | 679 | 679 | 679 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Income Taxes | 1,258 | 1,258 | ||
| Foreign Income taxes | 882 | 882 | 882 | |
| Payroll taxes | 5,049 | 5,049 | 5,049 |