| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 1,054,066 | 0 | 1,054,066 | 1,054,066 |
| BUILDING | 1,074,531 | 475,433 | 599,098 | 599,098 |
| BUILDING IMPROVEMENTS | 891,362 | 225,467 | 665,895 | 665,895 |
| EQUIPMENT | 3,500 | 3,500 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 408 | 0 | 0 | 408 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 19,312 | 0 | 19,312 | 19,312 |
| REPAIRS AND MAINTENANCE | 10,476 | 0 | 10,476 | 10,476 |
| OFFICE EXPENSES | 4,030 | 0 | 4,030 | 4,030 |
| PROPERTY MGMT. FEES | 1,000 | 0 | 1,000 | 1,000 |
| DUES/SUBSCRIPTIONS/LICENSES | 1,889 | 0 | 1,889 | 1,889 |
| TELEPHONE | 2,514 | 0 | 2,514 | 2,514 |
| EQUIPMENT LEASE & REPAIR | 6,413 | 0 | 6,413 | 6,413 |
| POSTAGE & SHIPPING | 709 | 0 | 709 | 709 |
| ADVERTISING & MARKETING | 19,062 | 0 | 19,062 | 19,062 |
| STAFF DEVELOPMENT | 1,580 | 0 | 1,580 | 1,580 |
| PROGRAM SUPPLIES | 6,091 | 0 | 6,091 | 6,091 |
| WEBSITE HOSTING | 2,314 | 0 | 2,314 | 2,314 |
| STATE FILING FEE | 75 | 0 | 0 | 75 |
| BANK & CREDIT CARD FEES | 6,928 | 0 | 6,928 | 6,928 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| EVIRONMENTAL EDUCATION PROGRAMS | 245,110 | 245,110 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECTION 125 PLAN LIABILITY | 2,022 | 248 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOUNDATION MANAGEMENT | 7,971 | 0 | 1,594 | 7,971 |
| PAYROLL SERVICE FEES | 3,998 | 0 | 3,998 | 3,998 |
| OTHER PROFESSIONAL SERVICES | 5,440 | 0 | 1,088 | 5,440 |