| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 91,810 | 27,543 | 642,674 |
| Category | Amount |
|---|---|
| N/A | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| RANGE AND REFRIGERATOR | 2011-03-08 | 2,122 | 2,038 | 200DB | 7.000000000000 | 84 | 0 | ||
| LEXMARK X5463DE COPIER | 2011-07-29 | 1,412 | 1,412 | 200DB | 5.000000000000 | 0 | 0 | ||
| YUPON FARM LAND | 2001-01-01 | 4,905,698 | L | 0 | 0 | ||||
| MPC300 RICOH COPIER | 2012-09-06 | 3,886 | 3,886 | 200DB | 5.000000000000 | 0 | 0 | ||
| LANDSCAPING | 2012-12-13 | 25,182 | 10,499 | 150DB | 15.000000000000 | 1,487 | 0 | ||
| IRRIGATION SYSTEM | 2012-11-08 | 25,090 | 10,461 | 150DB | 15.000000000000 | 1,481 | 0 | ||
| AIR COMPRESSOR | 2014-03-05 | 1,448 | 498 | 200DB | 7.000000000000 | 65 | 0 | ||
| APPLE COMPUTER | 2015-04-23 | 5,694 | 2,078 | 200DB | 5.000000000000 | 324 | 0 | ||
| TABLE AND CHAIRS | 2015-10-22 | 8,313 | 2,111 | 200DB | 7.000000000000 | 584 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| TCA BY E-TRADE (MATSON MONEY) | AT COST | 18,376,934 | 21,196,928 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| RANGE AND REFRIGERATOR | 2,122 | 2,122 | 0 | |
| LEXMARK X5463DE COPIER | 1,412 | 1,412 | 0 | |
| YUPON FARM LAND | 4,905,698 | 0 | 4,905,698 | |
| MPC300 RICOH COPIER | 3,886 | 3,886 | 0 | |
| LANDSCAPING | 25,182 | 11,986 | 13,196 | |
| IRRIGATION SYSTEM | 25,090 | 11,942 | 13,148 | |
| AIR COMPRESSOR | 1,448 | 1,287 | 161 | |
| APPLE COMPUTER | 5,694 | 5,249 | 445 | |
| TABLE AND CHAIRS | 8,313 | 6,852 | 1,461 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 4,952 | 2,476 | 2,476 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER RECEIVABLE | 227 | 227 | 227 |
| CONSTRUCTION IN PROCESS-ANTIQUE CAR MUSEUM | 239,620 | 239,620 | 239,620 |
| CONSTRUCTION IN PROCESS-TELEPHONE MUSEUM | 3,154,201 | 3,154,201 | 3,154,201 |
| RESTORED ANTIQUE AUTOMOBILES | 573,877 | 573,877 | 573,877 |
| THE REFUGEE PROPERTY | 400,000 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 24,330 | 14,145 | 10,185 | |
| REPAIRS AND MAINTENANCE | 3,073 | 0 | 3,073 | |
| TELEPHONE | 6,272 | 0 | 6,272 | |
| UTILITIES | 15,582 | 0 | 15,582 | |
| OFFICE EXPENSE | 3,835 | 1,918 | 1,917 | |
| JANITORIAL | 5,500 | 0 | 5,500 | |
| GROUNDS MAINTENACE | 41,610 | 0 | 41,610 | |
| SECURITY | 475 | 0 | 475 | |
| MISCELLANEOUS | 11,511 | 0 | 11,511 | |
| DUMPSTER | 693 | 0 | 693 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES - MATRIX | 134,729 | 134,729 | 0 | |
| OTHER PROFESSIONAL FEES | 16,000 | 0 | 16,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL | 19,769 | 0 | 19,769 | |
| FOREIGN | 12,765 | 12,765 | 0 | |
| PROPERTY | 398 | 0 | 398 | |
| FEDERAL INCOME TAX | 31,910 | 31,910 | 0 |