| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKGOLD OPPORTUNITY FUND LP | FMV | 45,974 | 45,974 |
| GEOPARK HOLDINGS LTD | FMV | 2,764,000 | 2,764,000 |
| GS BROKERAGE | FMV | 781 | 781 |
| GS CARDIANL | FMV | 1,899,955 | 1,899,955 |
| GS PASSIVE GIVI | FMV | 2,126,947 | 2,126,947 |
| HARLAN SPECIAL OPPS III | FMV | 2,427,992 | 2,410,013 |
| ISHARES MSCI EAFE INDEX FUND | FMV | 305,656 | 305,656 |
| MFF GP LLC | FMV | 125,410 | 175,483 |
| NR FAMILY LEGACY | FMV | 500,000 | 500,000 |
| PM AND SKA OPERATING SUBSIDIARY LTD | FMV | 3,408,188 | 14,987,792 |
| DOUBLELINE INCOME SOLUTIONS | FMV | 2,532,797 | 2,532,797 |
| AVALON US VALUE EQUITY | FMV | 873,505 | 873,505 |
| JPM EDGEWOOD | FMV | 1,789,331 | 1,789,331 |
| JPM F5004 | FMV | 1,753,202 | 1,753,202 |
| JPM LYRICAL | FMV | 833,849 | 833,849 |
| JPM MANAGED INCOME FUND | FMV | 3,510,629 | 3,510,629 |
| JPM STRATEGIC INCOME FD | FMV | 2,976,816 | 2,976,816 |
| NR HERITAGE RIVER VALLEY | FMV | 1,750,000 | 1,750,000 |
| AUSTIN HOUSING CONSERVANCY | FMV | 249,629 | 250,000 |
| ALTA MESA RESOURCES | FMV | 120,000 | 120,000 |
| LOWE CO INV FUND | FMV | 152,382 | 112,324 |
| TEXAS CAPITAL PARTNERS | FMV | 1,500,000 | 1,500,000 |
| Description | Amount |
|---|---|
| PORTFOLIO TIMING DIFFERENCES | 5,183,710 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SOFTWARE EXPENSE | 7,423 | 7,423 | 0 | |
| PM OPERATING SUBSIDIARY LTD (MFF GP LLC) - PORTFOLIO DEDUCTIONS | 628 | 628 | 0 | |
| PM OPERATING SUBSIDIARY LTD (MFF GP LLC) - OTHER DEDUCTIONS | 137 | 137 | 0 | |
| PM OPERATING SUBSIDIARY LTD (MFF) - PORTFOLIO DEDUCTIONS | 54,231 | 54,231 | 0 | |
| PM OPERATING SUBSIDIARY LTD (MFF) - OTHER DEDUCTIONS | 11,811 | 11,811 | 0 | |
| SKA OP LP (MFF GP LLC) - OTHER DEDUCTIONS | 28 | 28 | 0 | |
| SKA OP LP (MFF) - OTHER DEDUCTIONS | 632 | 632 | 0 | |
| HARLAN SPECIAL OPPORTUNITIES FUND III LP PORTFOLIO DEDUCTIONS | 333,096 | 333,096 | 0 | |
| MISCELLANEOUS PORTFOLIO DEDUCTIONS | 264 | 264 | 0 | |
| GS - PASSIVE GIVI | 12,377 | 12,377 | 0 | |
| GS - CARDIANL SCV | 31,584 | 31,584 | 0 | |
| BLACKGOLD OPPORTUNITY FUND OTHER DEDUCTIONS | 17,154 | 17,154 | 0 | |
| LEGAL FEES | 2,000 | 2,000 | 0 | |
| JPM - EDGEWOOD | 7,057 | 7,057 | 0 | |
| JPM - F5004 | 1,873 | 1,873 | 0 | |
| JPM LYRICAL | 3,404 | 3,404 | 0 | |
| AUSTIN HOUSING CONSERVANCY | 4 | 4 | 0 | |
| LOWE CO-INVESTMENT | 1,933 | 1,933 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PM OPERATING SUBSIDIARY LTD (MFF GP LLC) - OTHER INCOME | -40 | 27 | -40 |
| PM OPERATING SUBSIDIARY LTD (MFF) - OTHER INCOME | -3,464 | 2,412 | -3,464 |
| BLACKGOLD OPPORTUNITY FUND | 9,282 | -2,895 | 9,282 |
| HARLAN SPECIAL OPPORTUNITIES FUND III LP | 283,068 | 246,609 | 283,068 |
| AUSTIN HOUSING CONSERVANCY | -367 | -367 | -367 |
| LOWE CO-INVESTMENT | 14,043 | 14,043 | 14,043 |
| Description | Amount |
|---|---|
| PARTNERSHIP TIMING DIFFERENCES | 1,232,275 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES PAID | 11,677 | 0 | 0 | |
| PM OPERATING SUBSIDIARY LTD (MFF GP LLC) - FOREIGN TAXES | 34 | 34 | 0 | |
| PM OPERATING SUBSIDIARY LTD (MFF) - FOREIGN TAXES | 2,910 | 2,910 | 0 | |
| HARLAN SPECIAL OPPORTUNITIES FUND III LP - FOREIGN TAXES | 5,968 | 5,968 | 0 | |
| JPM Q - FOREIGN TAXES | 880 | 880 | 0 | |
| GS - PASSIVE GIVI - FOREIGN TAXES | 187 | 187 | 0 | |
| GS - CARDINAL SCV - FOREIGN TAXES | 136 | 136 | 0 | |
| JPM EDGEWOOD - FOREIGN TAXES | 60 | 60 | 0 | |
| JPM LYRICAL - FOREIGN TAXES | 374 | 374 | 0 |