| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 7,500 | 0 | 0 | 7,622 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Grazing Rights | 262,000 | 262,000 | 262,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Feed | 18,324 | 0 | 0 | 18,324 |
| Fuel Expenses | 9,435 | 0 | 0 | 9,044 |
| Repairs and Maintenance | 7,982 | 0 | 0 | 7,800 |
| Electric Expenses | 3,278 | 0 | 0 | 3,248 |
| Insurance | 6,752 | 0 | 0 | 6,667 |
| Operating Expenses | 118 | 0 | 0 | 118 |
| Payroll Fees | 1,539 | 0 | 0 | 1,539 |
| Supply Expenses | 3,986 | 0 | 0 | 3,904 |
| Telephone | 1,469 | 0 | 0 | 1,474 |
| Dues and Subscriptions | 1,902 | 0 | 0 | 1,902 |
| Consulting Fees | 5,412 | 0 | 0 | 5,412 |
| Rent-Pasture | 3,436 | 0 | 0 | 3,436 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Income | 1,209 | 1,209 |
| Name | Address |
|---|---|
| Vincent J Ryan |
c/o Schooner Capital LLC 60 South Street Suite 1120 Boston,MA02111 |
| Carla E Meyer |
c/o Schooner Capital LLC 60 South Street Suite 1120 Boston,MA02111 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Property Tax | 17,075 | 0 | 0 | 17,364 |
| Payroll Tax | 6,159 | 0 | 0 | 6,159 |
| Excise Tax | 2 | 0 | 0 | 2 |