| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP AND BOOKKEEPING FEES | 84,547 | 0 | 0 | 84,547 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITIES | 13,779,578 | 15,580,835 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTED CASH | AT COST | 1,008,479 | 1,008,479 |
| PARTNERSHIPS | AT COST | 500,000 | 608,727 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GROUNDS MAINTENANCE | 15,691 | 0 | 0 | 15,691 |
| MISC | 2,050 | 0 | 0 | 2,050 |
| MATERIALS, SMALL TOOLS | 6,914 | 0 | 0 | 6,914 |
| INSURANCE (NON-EMPLOYEE) | 31,262 | 0 | 0 | 31,262 |
| SUPPLIES - GEN'L | 3,259 | 0 | 0 | 3,259 |
| ANIMALS | 2,594 | 0 | 0 | 2,594 |
| ARCHAEOLOGY STUDY | 4,000 | 0 | 0 | 4,000 |
| STORAGE - RENTING | 17,874 | 0 | 0 | 17,874 |
| TRANSPORTATION | 12,530 | 0 | 0 | 12,530 |
| WORKERS COMPENSATION | 9,066 | 0 | 0 | 9,066 |
| PROG EXPENSES | 2,081 | 0 | 0 | 2,081 |
| PRINTING & COPYING | 1,395 | 0 | 0 | 1,395 |
| BOOKS | 50 | 0 | 0 | 50 |
| STAFF DEVELOPMENT | 176 | 0 | 0 | 176 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FSA MEDICAL REIMBURSEMENT ACCOUNTS | 1,416 | 14 |
| DEFENDENT CARE BALANCE | 0 | 200 |
| FSA PAYROLL REFUNDED | -1,330 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 2,532 | 0 | 0 | 2,532 |
| PAYROLL SERVICES | 5,482 | 0 | 0 | 5,482 |
| INVESTMENT COUNSEL | 94,225 | 94,225 | 94,225 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE - PAYMENTS IN LIEU | 10,000 | 0 | 0 | 10,000 |
| PAYROLL & OTHER | 23,294 | 0 | 0 | 23,294 |
| FEDERAL EXCISE TAXES | 33,415 | 0 | 0 | 0 |
| VEHICLE EXCISE TAXES | 48 | 0 | 0 | 48 |
| OTHER TAXES | 23,820 | 0 | 0 | 23,820 |