| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 31,226 | 26,826 | 2,200 | 2,200 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 1 ANGUS BULL | 2003-07-24 | 2,600 | 2,600 | 150DB | 5.000000000000 | 0 | 0 | 0 | |
| 3 HORSES | 2003-07-24 | 3,000 | 3,000 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| 1996 45HP J DEERE TRACTOR | 2003-07-24 | 4,000 | 4,000 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| 18HP NEW HOLLAND TRACTOR | 2003-07-24 | 500 | 500 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| 1977 2-TWINE HAY BAILER | 2003-07-24 | 1,000 | 1,000 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| HAY RACK | 2003-07-24 | 400 | 400 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| 7' SICKLE BAR HAY MOWER | 2003-07-24 | 150 | 150 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| 5' BRUSHHOG MOWER | 2003-07-24 | 400 | 400 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| 4' ROTARY MOWER | 2003-07-24 | 300 | 300 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| 5' ROTOTILLER | 2003-07-24 | 200 | 200 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| 14' JOHN DEERE GRAIN DRILL | 2003-07-24 | 500 | 500 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| 6' JOHN DEERE TILLAGE DISK | 2003-07-24 | 500 | 500 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| 2 MOLD BOARD PLOW | 2003-07-24 | 200 | 200 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| 6' CULTIPACKER | 2003-07-24 | 200 | 200 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| 5' ROCK PICKER WITH 8HP ENGINE | 2003-07-24 | 500 | 500 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| SEED BROADCASTER 500# CAPACITY | 2003-07-24 | 100 | 100 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| 8' FLEX TYPE HARROW | 2003-07-24 | 100 | 100 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| BORDER DISK | 2003-07-24 | 400 | 400 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| OLD UTILITY TRAILER | 2003-07-24 | 100 | 100 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| ELECTRIC CEMENT MIXER | 2003-07-24 | 200 | 200 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| 5' 3-POINT SCRAPER | 2003-07-24 | 200 | 200 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| 8HP ELEC AIR COMPRESSOR | 2003-07-24 | 300 | 300 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| 200 AMP ELEC WELDER | 2003-07-24 | 100 | 100 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| ACETYLENE TORCH SET | 2003-07-24 | 100 | 100 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| 16" STIHL CHAINSAW | 2003-07-24 | 50 | 50 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| 2 500 GAL FUEL TANKS | 2003-07-24 | 300 | 300 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| 1000 GAL FUEL TANK | 2003-07-24 | 300 | 300 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| 6 SADDLES W/ACCESSORIES | 2003-07-24 | 1,500 | 1,500 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| LIVESTOCK SQUEEZE CHUTE | 2003-07-24 | 500 | 500 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| CALF TABLE | 2003-07-24 | 200 | 200 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| LIVESTOCK PUMP IN PASTURE #2 | 2003-07-24 | 1,534 | 1,534 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| 15HP MOTOR FOR IRRIG SYS | 2003-07-24 | 3,422 | 3,422 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| LOADING CHUTE | 2004-05-29 | 4,000 | 4,000 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| LAWNMOWER | 2006-08-31 | 150 | 150 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| WELL CASING METHAL CUTTING SAW | 2006-11-26 | 954 | 954 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| 1975 CHEVY 1/2T PICKUP | 2003-07-24 | 500 | 500 | 150DB | 5.000000000000 | 0 | 0 | 0 | |
| 1975 2-HORSE TRAILER | 2003-07-24 | 800 | 800 | 6.000000000000 | 0 | 0 | 0 | ||
| 14' HMD FLATBED TRAILER | 2003-07-24 | 500 | 500 | 6.000000000000 | 0 | 0 | 0 | ||
| 2002 FORD F-150 PU | 2003-07-24 | 19,164 | 19,164 | 150DB | 5.000000000000 | 0 | 0 | 0 | |
| 1990 YUKON 24FT TRAVEL TRAILER | 2006-03-18 | 5,900 | 5,900 | 6.000000000000 | 0 | 0 | 0 | ||
| WELL DEPTH WORK | 2005-01-03 | 12,494 | 10,834 | 150DB | 15.000000000000 | 664 | 0 | 833 | |
| PORTABLE CORRAL | 2007-04-18 | 1,920 | 1,920 | 150DB | 10.000000000000 | 0 | 0 | 0 | |
| H&W CATTLE PORTABLE PANELS | 2006-09-04 | 2,200 | 2,200 | 150DB | 10.000000000000 | 0 | 0 | 0 | |
| NEW FURNACE FOR COWBOY HOUSE | 2004-03-11 | 1,232 | 1,232 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| OFFICE BUILDING | 2007-07-02 | 138,630 | 77,584 | 150DB | 20.000000000000 | 6,426 | 0 | 6,932 | |
| FENCE | 2007-07-02 | 11,050 | 11,050 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| TABLES AND CHAIRS | 2007-07-02 | 764 | 764 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| TREES | 2007-07-02 | 1,560 | 1,123 | 150DB | 15.000000000000 | 97 | 0 | 104 | |
| TRAILER | 2007-07-02 | 484 | 484 | 150DB | 5.000000000000 | 0 | 0 | 0 | |
| BUILDING | 2008-12-24 | 31,623 | 16,292 | 150DB | 20.000000000000 | 1,410 | 0 | 1,581 | |
| LAND IMPROVEMENTS | 2008-12-31 | 56,220 | 36,718 | 150DB | 15.000000000000 | 3,319 | 0 | 3,748 | |
| PUMP AND TANK | 2008-01-14 | 26,011 | 26,011 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| COOLER | 2008-06-13 | 2,229 | 1,197 | 150DB | 20.000000000000 | 99 | 0 | 111 | |
| TRUCK | 2008-09-03 | 33,155 | 33,155 | 150DB | 5.000000000000 | 0 | 0 | 0 | |
| FENCE | 2009-05-01 | 8,428 | 4,214 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| COMPUTER | 2009-01-15 | 607 | 303 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| LAND | 2003-07-24 | 5,419,870 | L | 0 | 0 | 0 | |||
| REFRIGERATOR AND SINK FAUCET | 2009-01-01 | 1,060 | 530 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| PUMP FOR EQUIP PROJECT | 2010-03-17 | 4,365 | 4,365 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| SOLAR PUMP | 2010-12-16 | 5,766 | 5,766 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| GREENHOUSE | 2010-02-22 | 15,390 | 12,027 | 150DB | 10.000000000000 | 1,345 | 0 | 1,539 | |
| TANK | 2011-02-04 | 1,800 | 150DB | 7.000000000000 | 0 | 0 | 21 | ||
| LAPTOP - DEAN FISH | 2013-05-28 | 555 | 261 | 200DB | 5.000000000000 | 16 | 0 | 46 | |
| COMPUTER - MARIA | 2013-07-23 | 359 | 169 | 200DB | 5.000000000000 | 10 | 0 | 42 | |
| LAPTOP - ANTHONY | 2013-11-01 | 586 | 276 | 200DB | 5.000000000000 | 17 | 0 | 98 | |
| SEPTIC | 2018-09-18 | 7,500 | 200DB | 7.000000000000 | 7,500 | 0 | 268 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| WELLS FARGO | 438,310 | 428,999 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| WELLS FARGO | AT COST | 5,402,205 | 4,979,848 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 1 ANGUS BULL | 2,600 | 2,600 | 0 | |
| 3 HORSES | 3,000 | 3,000 | 0 | |
| 1996 45HP J DEERE TRACTOR | 4,000 | 4,000 | 0 | |
| 18HP NEW HOLLAND TRACTOR | 500 | 500 | 0 | |
| 1977 2-TWINE HAY BAILER | 1,000 | 1,000 | 0 | |
| HAY RACK | 400 | 400 | 0 | |
| 7' SICKLE BAR HAY MOWER | 150 | 150 | 0 | |
| 5' BRUSHHOG MOWER | 400 | 400 | 0 | |
| 4' ROTARY MOWER | 300 | 300 | 0 | |
| 5' ROTOTILLER | 200 | 200 | 0 | |
| 14' JOHN DEERE GRAIN DRILL | 500 | 500 | 0 | |
| 6' JOHN DEERE TILLAGE DISK | 500 | 500 | 0 | |
| 2 MOLD BOARD PLOW | 200 | 200 | 0 | |
| 6' CULTIPACKER | 200 | 200 | 0 | |
| 5' ROCK PICKER WITH 8HP ENGINE | 500 | 500 | 0 | |
| SEED BROADCASTER 500# CAPACITY | 100 | 100 | 0 | |
| 8' FLEX TYPE HARROW | 100 | 100 | 0 | |
| BORDER DISK | 400 | 400 | 0 | |
| OLD UTILITY TRAILER | 100 | 100 | 0 | |
| ELECTRIC CEMENT MIXER | 200 | 200 | 0 | |
| 5' 3-POINT SCRAPER | 200 | 200 | 0 | |
| 8HP ELEC AIR COMPRESSOR | 300 | 300 | 0 | |
| 200 AMP ELEC WELDER | 100 | 100 | 0 | |
| ACETYLENE TORCH SET | 100 | 100 | 0 | |
| 16" STIHL CHAINSAW | 50 | 50 | 0 | |
| 2 500 GAL FUEL TANKS | 300 | 300 | 0 | |
| 1000 GAL FUEL TANK | 300 | 300 | 0 | |
| 6 SADDLES W/ACCESSORIES | 1,500 | 1,500 | 0 | |
| LIVESTOCK SQUEEZE CHUTE | 500 | 500 | 0 | |
| CALF TABLE | 200 | 200 | 0 | |
| LIVESTOCK PUMP IN PASTURE #2 | 1,534 | 1,534 | 0 | |
| 15HP MOTOR FOR IRRIG SYS | 3,422 | 3,422 | 0 | |
| LOADING CHUTE | 4,000 | 4,000 | 0 | |
| LAWNMOWER | 150 | 150 | 0 | |
| WELL CASING METHAL CUTTING SAW | 954 | 954 | 0 | |
| 1975 CHEVY 1/2T PICKUP | 500 | 500 | 0 | |
| 1975 2-HORSE TRAILER | 800 | 800 | 0 | |
| 14' HMD FLATBED TRAILER | 500 | 500 | 0 | |
| 2002 FORD F-150 PU | 19,164 | 19,164 | 0 | |
| 1990 YUKON 24FT TRAVEL TRAILER | 5,900 | 5,900 | 0 | |
| WELL DEPTH WORK | 12,494 | 11,498 | 996 | |
| PORTABLE CORRAL | 1,920 | 1,920 | 0 | |
| H&W CATTLE PORTABLE PANELS | 2,200 | 2,200 | 0 | |
| NEW FURNACE FOR COWBOY HOUSE | 1,232 | 1,232 | 0 | |
| OFFICE BUILDING | 138,630 | 84,010 | 54,620 | |
| FENCE | 11,050 | 11,050 | 0 | |
| TABLES AND CHAIRS | 764 | 764 | 0 | |
| TREES | 1,560 | 1,220 | 340 | |
| TRAILER | 484 | 484 | 0 | |
| BUILDING | 31,623 | 17,702 | 13,921 | |
| LAND IMPROVEMENTS | 56,220 | 40,037 | 16,183 | |
| PUMP AND TANK | 26,011 | 26,011 | 0 | |
| COOLER | 2,229 | 1,296 | 933 | |
| TRUCK | 33,155 | 33,155 | 0 | |
| FENCE | 8,428 | 8,428 | 0 | |
| COMPUTER | 607 | 607 | 0 | |
| LAND | 5,419,870 | 0 | 5,419,870 | |
| REFRIGERATOR AND SINK FAUCET | 1,060 | 1,060 | 0 | |
| PUMP FOR EQUIP PROJECT | 4,365 | 4,365 | 0 | |
| SOLAR PUMP | 5,766 | 5,766 | 0 | |
| GREENHOUSE | 15,390 | 13,372 | 2,018 | |
| TANK | 1,800 | 1,800 | 0 | |
| LAPTOP - DEAN FISH | 555 | 555 | 0 | |
| COMPUTER - MARIA | 359 | 359 | 0 | |
| LAPTOP - ANTHONY | 586 | 586 | 0 | |
| SEPTIC | 7,500 | 7,500 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| RECEIVABLE FROM RANCH HOUSE TRUST | 1,315 | 1,315 | 1,315 |
| INCOME IN TRANSIT | 569 | 6,451 | 6,451 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 319 | 0 | 0 | 319 |
| AUTOMOBILE EXPENSES | 561 | 0 | 0 | 561 |
| BANK CHARGES | 2 | 0 | 0 | 2 |
| COMPUTER EXPENSES | 1,346 | 0 | 0 | 1,346 |
| DUES & SUBSCRIPTIONS | 45 | 0 | 0 | 45 |
| INSURANCE | 9,902 | 0 | 0 | 9,902 |
| HEALTH INSURANCE | 17,302 | 0 | 0 | 17,302 |
| MISCELLANEOUS | 13,596 | 0 | 0 | 13,596 |
| OFFICE EXPENSE | 2,148 | 0 | 0 | 2,148 |
| POSTAGE & DELIVERY | 271 | 0 | 0 | 271 |
| REPAIRS & MAINTENANCE | 2,355 | 0 | 0 | 2,355 |
| TELEPHONE | 336 | 0 | 0 | 336 |
| GRANT EXPENDITURES | 26,612 | 0 | 0 | 26,612 |
| YOUTH PROGRAMS | 637 | 0 | 0 | 637 |
| CONTRACT LABOR | 66,403 | 0 | 0 | 66,403 |
| FARM ANIMAL FEED, CARE, MEDS | 1,581 | 0 | 1,581 | 0 |
| LICENSES & PERMITS | 589 | 0 | 0 | 589 |
| PROFESSIONAL DEVELOPMENT | 134 | 0 | 0 | 134 |
| RANCH SUPPLIES | 1,560 | 0 | 0 | 1,560 |
| EVENT FOOD | 1,966 | 0 | 0 | 1,966 |
| VOLUNTEER | 299 | 0 | 0 | 299 |
| PAYROLL SERVICE FEE | 1,140 | 0 | 0 | 1,140 |
| UTILITIES | 5,661 | 0 | 0 | 5,661 |
| CONSERVATION EXPENSE | 992 | 0 | 0 | 992 |
| GIFT TO OTHERS | 1,450 | 0 | 0 | 1,950 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS | 3,718 | 3,718 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LINE OF CREDIT | 110,332 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAX | 11,314 | 0 | 0 | 11,314 |
| PROPERTY TAX | 6,952 | 0 | 0 | 6,952 |
| FOREIGN TAX | 1,046 | 1,046 | 0 | 0 |