| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 19,004 | 5,054 | 13,950 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIXED INCOME BONDS | 9,241,951 | 9,241,951 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| STOCKS AND EQUITY FUNDS | 21,633,275 | 21,633,275 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PRIVATE EQUITY AND PARTNERS. | FMV | 1,645,091 | 1,645,091 |
| REAL ESTATE FUNDS | FMV | 1,276,824 | 1,276,824 |
| COMMODITIES | FMV | 917,323 | 917,323 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 723 | 492 | 231 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE EXPENSE | 628 | 157 | 471 | |
| INSURANCE EXPENSE | 20,255 | 5,064 | 15,191 | |
| OTHER PAYROLL EXP | 1,454 | 356 | 1,098 | |
| UTLITIES | 3,900 | 944 | 2,831 | |
| OFFICE SUPPLIES | 1,262 | 316 | 947 | |
| PARKING | 5,859 | 1,909 | 3,950 | |
| COMPUTER & SOFTWARE SUPPLIES | 1,523 | 381 | 1,142 | |
| OFFICE REPAIR & MAINTENANCE | 1,940 | 31 | 1,909 | |
| ADVERTISING & PROMOTI0N | 2,186 | 2,186 | ||
| OTHER PASS THROUGH EXPENSES | 61,212 | 61,212 | ||
| SHORELINE SERVICE FEE | 47,950 | 11,988 | 35,963 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Pass through income | 7,534 | 7,534 | |
| Other Income | 137 | 137 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS | -3,697,692 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| EXCISE TAX PAYABLE | 38,991 | 37,000 |
| ACCRUED PAYROLL | 8,246 | 8,462 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 171,317 | 171,317 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 20,827 | 5,105 | 15,733 | |
| FOREIGN TAXES | 33,132 | 33,132 | ||
| EXCISE TAXES | 16,000 |