| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 11,600 | 1,160 | 10,440 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| WEBSITE DEVELOPMENT | 2013-02-19 | 31,556 | 14,870 | 200DB | 5.000000000000 | 908 | 0 | ||
| WEBSITE DEVELOPMENT | 2014-06-30 | 39,300 | 16,255 | 200DB | 5.000000000000 | 2,264 | 0 | ||
| COMPUTER | 2015-09-05 | 3,083 | 1,097 | 200DB | 5.000000000000 | 178 | 0 | ||
| COMPUTER | 2016-03-31 | 1,380 | 359 | 200DB | 5.000000000000 | 132 | 0 | ||
| COMPUTER EQUIPMENT | 2017-11-08 | 1,984 | 200DB | 5.000000000000 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIXED INCOME | 2,740,000 | 2,736,445 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITIES | 3,739,058 | 4,773,107 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CASH ALTERNATIVES - MM FUNDS | AT COST | 304,301 | 304,301 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| WEBSITE DEVELOPMENT | 31,556 | 31,556 | 0 | |
| WEBSITE DEVELOPMENT | 39,300 | 38,169 | 1,131 | |
| COMPUTER | 3,083 | 2,817 | 266 | |
| COMPUTER | 1,380 | 1,181 | 199 | |
| COMPUTER EQUIPMENT | 1,984 | 1,984 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 74,694 | 74,672 | 22 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| START UP COSTS | 74,669 | 0 | 0 |
| DIVIDEND RECEIVABLE | 2,610 | 3,417 | 3,417 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL PROCESSING FEES | 1,159 | 116 | 1,043 | |
| COMPUTER EXPENSE | 2,115 | 212 | 1,904 | |
| DUES & SUBSCRIPTIONS | 2,261 | 226 | 2,035 | |
| INSURANCE | 3,446 | 345 | 3,101 | |
| OFFICE EXPENSE | 144 | 14 | 130 | |
| TELEPHONE | 1,771 | 177 | 1,594 | |
| UTILITIES | 2,288 | 229 | 2,059 | |
| SMN - MARKETING | 3,064 | 306 | 2,758 | |
| SMN - SOCIAL MEDIA | 104,688 | 10,467 | 94,221 | |
| OTHER | 525 | 53 | 472 | |
| ADVERTISING | 8,000 | 800 | 7,200 | |
| CONFERENCES | 3,225 | 323 | 2,902 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CAPITAL GAIN DISTRIBUTIONS | 1 | 1 | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 0 | 0 | 0 | |
| INVESTMENT FEES | 175 | 175 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 10,488 | 1,049 | 9,439 | |
| FOREIGN TAXES | 1,343 | 1,343 | 0 | |
| FEDERAL EXCISE TAX | 6,832 | 6,832 | 0 |