| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 17,648 | 0 | 0 | 17,648 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PACIFIC LIFE VARIABLE ANNUITY | AT COST | 355,252 | 355,252 |
| JOHN HANCOCK VARIABLE ANNUITY | AT COST | 859,338 | 859,338 |
| CERTIFICATES OF DEPOSIT | AT COST | 674,935 | 674,935 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CLIENT ACTIVITIES | 7,371 | 0 | 7,371 | 0 |
| DUES AND SUBSCRIPTIONS | 181 | 0 | 0 | 181 |
| INSURANCE | 31,366 | 0 | 23,839 | 7,527 |
| MATERIALS | 156,738 | 0 | 156,738 | 0 |
| MISCELLANEOUS | 950 | 0 | 0 | 950 |
| POSTAGE | 897 | 0 | 0 | 897 |
| REPAIRS AND MAINTENANCE | 7,273 | 0 | 0 | 7,273 |
| SECURITY SYSTEM | 2,823 | 0 | 0 | 2,823 |
| SUPPLIES | 3,517 | 0 | 0 | 3,517 |
| TELEPHONE | 3,480 | 0 | 2,645 | 835 |
| UTILITIES | 20,976 | 0 | 15,942 | 5,034 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PACKAGING SERVICES | 677,572 | 677,572 | |
| MISCELLANEOUS INCOME | 845 | 845 | |
| MEMBERSHIP DUES AND ASSESSMENTS | 2,770 | 2,770 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 9,308 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED COMPENSATION | 929,106 | 896,801 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER | 42 | 0 | 0 | 42 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 26,959 | 0 | 20,490 | 6,469 |