| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 61,763 | 61,763 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 2 LAPTOPS | 2015-08-28 | 2,853 | 2,032 | M5 | 329 | ||||
| 917 E MORENO AVE | 2016-07-01 | 124,598 | L | ||||||
| CITYGATE | 2016-09-22 | 6,443,667 | L |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MUTUAL FUNDS | 443,106 | 418,516 |
| ETF'S & CLOSED-END FUNDS | 523,496 | 869,588 |
| CORPORATE STOCKS | 1,536,875 | 1,589,158 |
| SCHWAB STOCKS FMV | 1,069,948 | 1,069,948 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PRIVATE NOTES | 635,846 | 635,846 | |
| PRIVATE EQUITY SECURITIES | 1,844,048 | 1,844,048 | |
| PENDING CONTRIBUTIONS | 0 | 0 | |
| PARTNERSHIP INTERESTS | 10,644,025 | 10,725,879 | |
| DISTRIBUTIONS RECEIVABLE | 869,367 | 869,367 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 2 LAPTOPS | 2,853 | 2,361 | 492 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 9,974 | 9,974 | ||
| LEGAL FEES RENTAL | 4,441 | 4,441 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| FUNDS IN TRANSIT | 27,809 | 0 | 0 |
| PRI- CITYGATE | 6,550,182 | 0 | 0 |
| 5 MARLAND RD & HOUSEHOLD GOODS | 4,845,625 | 3,937,802 | 3,937,802 |
| DUE FROM LOO FOUNDATION | 0 | 526 | 526 |
| DIVISION INVESTMENT LANE V | 0 | 2,330,324 | 2,330,337 |
| ARTWORK | 0 | 108,800 | 108,800 |
| PRECIOUS METALS | 0 | 353,800 | 353,800 |
| CASH LIQUIDATION RECEIVABLE | 0 | 2,881,428 | 2,881,428 |
| Description | Amount |
|---|---|
| K-1 BOOK/TAX DIFFERENCES | 105,945 |
| CHANGE IN UNREALIZED GAIN/LOSS | 1,444,283 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL FEES | 82 | 82 | ||
| OFFICE EXPENSES | 187 | 187 | ||
| CONFERENCE & TRAINING EXPENSES | 425 | 425 | ||
| DUES & SUBSCRIPTIONS | 8,793 | 8,793 | ||
| INSURANCE | 11,290 | 11,290 | ||
| MARKETING | 2,150 | 2,150 | ||
| RENTAL INSURANCE | 10,002 | 10,002 | ||
| RENTAL CLOSING COSTS | 2,930 | 2,930 | ||
| RENTAL REPAIRS & MAINTENANCE | 1,245 | 1,245 | ||
| RENTAL UTILITIES | 21,367 | 21,367 | ||
| REIMBURSEMENT | 9,795 | 9,795 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Passthrough - Other Income | -629,132 | -629,132 | |
| Return of Grant | 20,000 | ||
| Miscellaneous Income | 13,193 | 13,193 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 21,164 | 21,164 | ||
| WEBSITE & MARKETING | 4,773 | 4,773 | ||
| ADVISORY FEES | 110,000 | 110,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 3,303 | 3,303 | ||
| EXCISE TAX | 33,200 | |||
| PAYROLL TAXES | 8,466 | 8,466 | ||
| RENTAL PROPERTY TAXES | 36,923 | 36,923 |